[EITA] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
04-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 25.91%
YoY- -19.68%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 150,048 96,308 40,253 151,318 114,070 74,150 33,508 170.93%
PBT 14,375 8,945 4,504 16,894 13,524 8,274 3,731 145.16%
Tax -3,792 -2,821 -1,316 -4,219 -3,449 -2,144 -910 158.27%
NP 10,583 6,124 3,188 12,675 10,075 6,130 2,821 140.85%
-
NP to SH 10,541 6,091 3,168 12,512 9,937 5,977 2,767 143.32%
-
Tax Rate 26.38% 31.54% 29.22% 24.97% 25.50% 25.91% 24.39% -
Total Cost 139,465 90,184 37,065 138,643 103,995 68,020 30,687 173.61%
-
Net Worth 93,959 87,316 81,319 64,185 0 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 3,209 - - - -
Div Payout % - - - 25.65% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 93,959 87,316 81,319 64,185 0 0 0 -
NOSH 130,000 130,000 107,000 106,976 122,076 117,889 106,833 13.93%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 7.05% 6.36% 7.92% 8.38% 8.83% 8.27% 8.42% -
ROE 11.22% 6.98% 3.90% 19.49% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 122.96 81.62 37.62 141.45 93.44 62.90 31.36 148.03%
EPS 8.64 5.16 2.96 10.09 8.14 5.07 2.59 122.76%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.77 0.74 0.76 0.60 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 106,803
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 49.72 31.91 13.34 50.14 37.80 24.57 11.10 170.98%
EPS 3.49 2.02 1.05 4.15 3.29 1.98 0.92 142.64%
DPS 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
NAPS 0.3113 0.2893 0.2694 0.2127 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 - - - - - -
Price 0.67 0.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.54 0.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.76 13.95 0.00 0.00 0.00 0.00 0.00 -
EY 12.89 7.17 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 23/11/12 13/08/12 25/05/12 04/04/12 - - - -
Price 0.67 0.72 0.70 0.00 0.00 0.00 0.00 -
P/RPS 0.54 0.88 1.86 0.00 0.00 0.00 0.00 -
P/EPS 7.76 13.95 23.64 0.00 0.00 0.00 0.00 -
EY 12.89 7.17 4.23 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.97 0.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment