[SAPNRG] QoQ Cumulative Quarter Result on 30-Apr-2017 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
19-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -86.78%
YoY- -75.04%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 5,894,998 4,705,752 3,425,779 1,769,571 7,651,323 5,838,504 3,616,779 38.37%
PBT -2,323,589 -71,572 138,143 104,386 385,248 510,527 311,274 -
Tax -181,226 -146,850 -81,345 -76,972 -179,084 -131,444 -89,606 59.72%
NP -2,504,815 -218,422 56,798 27,414 206,164 379,083 221,668 -
-
NP to SH -2,503,473 -217,945 56,461 27,533 208,316 380,636 222,576 -
-
Tax Rate - - 58.88% 73.74% 46.49% 25.75% 28.79% -
Total Cost 8,399,813 4,924,174 3,368,981 1,742,157 7,445,159 5,459,421 3,395,111 82.62%
-
Net Worth 9,452,928 12,228,672 12,597,904 12,819,915 13,060,299 12,583,484 12,259,533 -15.87%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - 59,636 - - -
Div Payout % - - - - 28.63% - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 9,452,928 12,228,672 12,597,904 12,819,915 13,060,299 12,583,484 12,259,533 -15.87%
NOSH 5,992,000 5,992,000 5,992,000 5,992,000 5,992,000 5,992,155 5,951,229 0.45%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -42.49% -4.64% 1.66% 1.55% 2.69% 6.49% 6.13% -
ROE -26.48% -1.78% 0.45% 0.21% 1.60% 3.02% 1.82% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 99.15 79.27 57.65 29.68 128.30 98.36 60.77 38.46%
EPS -42.10 -3.66 0.95 0.46 3.50 6.40 3.74 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.59 2.06 2.12 2.15 2.19 2.12 2.06 -15.81%
Adjusted Per Share Value based on latest NOSH - 5,992,000
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 31.98 25.53 18.59 9.60 41.51 31.68 19.62 38.37%
EPS -13.58 -1.18 0.31 0.15 1.13 2.07 1.21 -
DPS 0.00 0.00 0.00 0.00 0.32 0.00 0.00 -
NAPS 0.5129 0.6635 0.6835 0.6955 0.7086 0.6827 0.6651 -15.86%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.755 1.60 1.54 2.00 1.72 1.62 1.43 -
P/RPS 0.76 2.02 2.67 6.74 1.34 1.65 2.35 -52.78%
P/EPS -1.79 -43.58 162.08 433.13 49.24 25.26 38.24 -
EY -55.77 -2.29 0.62 0.23 2.03 3.96 2.62 -
DY 0.00 0.00 0.00 0.00 0.58 0.00 0.00 -
P/NAPS 0.47 0.78 0.73 0.93 0.79 0.76 0.69 -22.52%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 28/03/18 07/12/17 27/09/17 19/06/17 31/03/17 08/12/16 28/09/16 -
Price 0.495 0.965 1.61 1.85 1.87 1.55 1.50 -
P/RPS 0.50 1.22 2.79 6.23 1.46 1.58 2.47 -65.42%
P/EPS -1.18 -26.28 169.45 400.65 53.53 24.17 40.11 -
EY -85.07 -3.80 0.59 0.25 1.87 4.14 2.49 -
DY 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 0.31 0.47 0.76 0.86 0.85 0.73 0.73 -43.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment