[SAPNRG] QoQ Cumulative Quarter Result on 31-Oct-2022 [#3]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
08-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 11.4%
YoY- 104.36%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 2,094,883 951,726 4,551,254 3,334,068 2,058,959 886,081 4,126,771 -36.44%
PBT 237,934 173,472 -3,149,415 197,384 121,990 96,802 -8,797,402 -
Tax -56,549 -29,580 -71,970 -99,917 -36,334 -9,410 -102,485 -32.79%
NP 181,385 143,892 -3,221,385 97,467 85,656 87,392 -8,899,887 -
-
NP to SH 188,893 146,086 -3,203,538 99,525 89,342 91,934 -8,895,893 -
-
Tax Rate 23.77% 17.05% - 50.62% 29.78% 9.72% - -
Total Cost 1,913,498 807,834 7,772,639 3,236,601 1,973,303 798,689 13,026,658 -72.25%
-
Net Worth -3,036,025 -3,355,606 -2,876,234 319,581 159,718 159,718 319,436 -
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth -3,036,025 -3,355,606 -2,876,234 319,581 159,718 159,718 319,436 -
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 8.66% 15.12% -70.78% 2.92% 4.16% 9.86% -215.66% -
ROE 0.00% 0.00% 0.00% 31.14% 55.94% 57.56% -2,784.87% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 13.11 5.96 28.48 20.87 12.89 5.55 25.84 -36.46%
EPS 1.18 0.91 -20.05 0.62 0.56 0.58 -55.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 -0.21 -0.18 0.02 0.01 0.01 0.02 -
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 11.37 5.16 24.69 18.09 11.17 4.81 22.39 -36.42%
EPS 1.02 0.79 -17.38 0.54 0.48 0.50 -48.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1647 -0.1821 -0.1561 0.0173 0.0087 0.0087 0.0173 -
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.035 0.035 0.05 0.035 0.04 0.035 0.045 -
P/RPS 0.27 0.59 0.18 0.17 0.31 0.63 0.17 36.24%
P/EPS 2.96 3.83 -0.25 5.62 7.15 6.08 -0.08 -
EY 33.78 26.12 -400.97 17.80 13.98 16.45 -1,237.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.75 4.00 3.50 2.25 -
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 27/09/23 26/06/23 30/03/23 08/12/22 26/09/22 27/06/22 18/03/22 -
Price 0.055 0.035 0.035 0.04 0.04 0.045 0.04 -
P/RPS 0.42 0.59 0.12 0.19 0.31 0.81 0.15 99.03%
P/EPS 4.65 3.83 -0.17 6.42 7.15 7.82 -0.07 -
EY 21.49 26.12 -572.81 15.57 13.98 12.79 -1,392.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.00 4.00 4.50 2.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment