[SAPNRG] QoQ Cumulative Quarter Result on 31-Jan-2022 [#4]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
18-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- -289.61%
YoY- -5429.86%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 3,334,068 2,058,959 886,081 4,126,771 3,673,629 2,217,709 1,470,594 72.32%
PBT 197,384 121,990 96,802 -8,797,402 -2,183,209 -1,534,040 -64,010 -
Tax -99,917 -36,334 -9,410 -102,485 -99,065 -80,130 -38,192 89.53%
NP 97,467 85,656 87,392 -8,899,887 -2,282,274 -1,614,170 -102,202 -
-
NP to SH 99,525 89,342 91,934 -8,895,893 -2,283,307 -1,613,965 -97,074 -
-
Tax Rate 50.62% 29.78% 9.72% - - - - -
Total Cost 3,236,601 1,973,303 798,689 13,026,658 5,955,903 3,831,879 1,572,796 61.57%
-
Net Worth 319,581 159,718 159,718 319,436 6,867,875 7,666,465 8,944,210 -89.08%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 319,581 159,718 159,718 319,436 6,867,875 7,666,465 8,944,210 -89.08%
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 2.92% 4.16% 9.86% -215.66% -62.13% -72.79% -6.95% -
ROE 31.14% 55.94% 57.56% -2,784.87% -33.25% -21.05% -1.09% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 20.87 12.89 5.55 25.84 23.00 13.89 9.21 72.26%
EPS 0.62 0.56 0.58 -55.70 -14.30 -10.11 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.01 0.01 0.02 0.43 0.48 0.56 -89.08%
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 18.14 11.20 4.82 22.46 19.99 12.07 8.00 72.33%
EPS 0.54 0.49 0.50 -48.41 -12.43 -8.78 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0174 0.0087 0.0087 0.0174 0.3737 0.4172 0.4867 -89.08%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.035 0.04 0.035 0.045 0.10 0.125 0.135 -
P/RPS 0.17 0.31 0.63 0.17 0.43 0.90 1.47 -76.16%
P/EPS 5.62 7.15 6.08 -0.08 -0.70 -1.24 -22.21 -
EY 17.80 13.98 16.45 -1,237.72 -142.96 -80.84 -4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 4.00 3.50 2.25 0.23 0.26 0.24 274.66%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 08/12/22 26/09/22 27/06/22 18/03/22 13/12/21 30/09/21 29/06/21 -
Price 0.04 0.04 0.045 0.04 0.05 0.115 0.13 -
P/RPS 0.19 0.31 0.81 0.15 0.22 0.83 1.41 -73.61%
P/EPS 6.42 7.15 7.82 -0.07 -0.35 -1.14 -21.39 -
EY 15.57 13.98 12.79 -1,392.44 -285.92 -87.87 -4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 4.00 4.50 2.00 0.12 0.24 0.23 321.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment