[FGV] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 114.03%
YoY- 356.77%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 10,233,344 7,040,040 3,602,716 16,974,713 12,695,839 8,546,850 4,315,039 77.74%
PBT -899,157 12,741 25,057 411,534 166,010 55,974 -32,669 809.75%
Tax -5,044 -3,141 -16,588 -203,488 -118,492 -59,251 470 -
NP -904,201 9,600 8,469 208,046 47,518 -3,277 -32,199 822.00%
-
NP to SH -871,153 -21,897 1,330 143,727 67,154 28,382 1,703 -
-
Tax Rate - 24.65% 66.20% 49.45% 71.38% 105.85% - -
Total Cost 11,137,545 7,030,440 3,594,247 16,766,667 12,648,321 8,550,127 4,347,238 87.12%
-
Net Worth 4,742,597 5,581,672 5,581,672 5,618,153 5,764,080 5,727,598 3,648,152 19.09%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 182,407 182,407 - - -
Div Payout % - - - 126.91% 271.63% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 4,742,597 5,581,672 5,581,672 5,618,153 5,764,080 5,727,598 3,648,152 19.09%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -8.84% 0.14% 0.24% 1.23% 0.37% -0.04% -0.75% -
ROE -18.37% -0.39% 0.02% 2.56% 1.17% 0.50% 0.05% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 280.51 192.98 98.75 465.30 348.01 234.28 118.28 77.74%
EPS -23.90 -0.60 0.04 3.90 1.80 0.80 0.05 -
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 1.30 1.53 1.53 1.54 1.58 1.57 1.00 19.09%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 280.51 192.98 98.75 465.30 348.01 234.28 118.28 77.74%
EPS -23.90 -0.60 0.04 3.90 1.80 0.80 0.05 -
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 1.30 1.53 1.53 1.54 1.58 1.57 1.00 19.09%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.55 1.51 1.70 1.69 1.69 1.71 2.09 -
P/RPS 0.55 0.78 1.72 0.36 0.49 0.73 1.77 -54.09%
P/EPS -6.49 -251.57 4,663.05 42.90 91.81 219.80 4,477.18 -
EY -15.41 -0.40 0.02 2.33 1.09 0.45 0.02 -
DY 0.00 0.00 0.00 2.96 2.96 0.00 0.00 -
P/NAPS 1.19 0.99 1.11 1.10 1.07 1.09 2.09 -31.28%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 28/08/18 28/05/18 23/02/18 23/11/17 30/08/17 31/05/17 -
Price 0.93 1.65 1.62 1.99 1.84 1.55 1.75 -
P/RPS 0.33 0.86 1.64 0.43 0.53 0.66 1.48 -63.19%
P/EPS -3.89 -274.90 4,443.61 50.51 99.96 199.23 3,748.84 -
EY -25.68 -0.36 0.02 1.98 1.00 0.50 0.03 -
DY 0.00 0.00 0.00 2.51 2.72 0.00 0.00 -
P/NAPS 0.72 1.08 1.06 1.29 1.16 0.99 1.75 -44.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment