[VELESTO] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
24-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -31722.64%
YoY- -1580.41%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 219,024 127,482 43,927 546,935 447,875 317,216 176,269 15.56%
PBT -87,428 -39,478 -60,287 -476,973 7,046 4,201 17,732 -
Tax -8,821 -4,729 -187 -14,759 -5,491 -3,125 -1,407 239.62%
NP -96,249 -44,207 -60,474 -491,732 1,555 1,076 16,325 -
-
NP to SH -96,249 -44,207 -60,474 -491,732 1,555 1,076 16,325 -
-
Tax Rate - - - - 77.93% 74.39% 7.93% -
Total Cost 315,273 171,689 104,401 1,038,667 446,320 316,140 159,944 57.14%
-
Net Worth 2,260,933 2,294,617 2,275,721 2,269,970 2,854,099 2,933,790 2,972,403 -16.65%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 2,260,933 2,294,617 2,275,721 2,269,970 2,854,099 2,933,790 2,972,403 -16.65%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -43.94% -34.68% -137.67% -89.91% 0.35% 0.34% 9.26% -
ROE -4.26% -1.93% -2.66% -21.66% 0.05% 0.04% 0.55% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.67 1.55 0.53 6.66 5.45 3.86 2.15 15.52%
EPS -1.17 -0.54 -0.74 -5.99 0.02 0.01 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2752 0.2793 0.277 0.2763 0.3474 0.3571 0.3618 -16.65%
Adjusted Per Share Value based on latest NOSH - 8,215,600
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.67 1.55 0.53 6.66 5.45 3.86 2.15 15.52%
EPS -1.17 -0.54 -0.74 -5.99 0.02 0.01 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2752 0.2793 0.277 0.2763 0.3474 0.3571 0.3618 -16.65%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.145 0.155 0.17 0.14 0.13 0.145 0.115 -
P/RPS 5.44 9.99 31.79 2.10 2.38 3.76 5.36 0.99%
P/EPS -12.38 -28.81 -23.10 -2.34 686.83 1,107.12 57.87 -
EY -8.08 -3.47 -4.33 -42.75 0.15 0.09 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.61 0.51 0.37 0.41 0.32 39.94%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 25/08/21 31/05/21 24/03/21 26/11/20 25/08/20 20/05/20 -
Price 0.13 0.14 0.135 0.175 0.135 0.15 0.17 -
P/RPS 4.88 9.02 25.25 2.63 2.48 3.88 7.92 -27.56%
P/EPS -11.10 -26.02 -18.34 -2.92 713.25 1,145.30 85.55 -
EY -9.01 -3.84 -5.45 -34.20 0.14 0.09 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.49 0.63 0.39 0.42 0.47 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment