[SASBADI] QoQ Cumulative Quarter Result on 28-Feb-2023 [#2]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
18-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
28-Feb-2023 [#2]
Profit Trend
QoQ- 441.09%
YoY- 562.75%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 15,253 96,360 79,568 50,166 18,490 69,134 52,322 -56.00%
PBT -1,186 13,093 16,396 10,139 1,875 1,973 4,675 -
Tax 193 -2,912 -4,738 -3,094 -573 -1,133 -1,582 -
NP -993 10,181 11,658 7,045 1,302 840 3,093 -
-
NP to SH -993 10,181 11,658 7,045 1,302 840 3,093 -
-
Tax Rate - 22.24% 28.90% 30.52% 30.56% 57.43% 33.84% -
Total Cost 16,246 86,179 67,910 43,121 17,188 68,294 49,229 -52.21%
-
Net Worth 151,796 151,397 154,567 152,928 138,600 140,113 140,080 5.49%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - 3,244 2,146 2,124 - - - -
Div Payout % - 31.87% 18.41% 30.15% - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 151,796 151,397 154,567 152,928 138,600 140,113 140,080 5.49%
NOSH 433,704 433,184 431,174 425,134 424,602 424,584 424,534 1.43%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin -6.51% 10.57% 14.65% 14.04% 7.04% 1.22% 5.91% -
ROE -0.65% 6.72% 7.54% 4.61% 0.94% 0.60% 2.21% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 3.52 22.28 18.53 11.81 4.40 16.28 12.33 -56.61%
EPS -0.23 2.38 2.73 1.66 0.31 0.20 0.73 -
DPS 0.00 0.75 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.36 0.36 0.33 0.33 0.33 3.99%
Adjusted Per Share Value based on latest NOSH - 425,134
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 3.50 22.09 18.24 11.50 4.24 15.85 12.00 -55.98%
EPS -0.23 2.33 2.67 1.62 0.30 0.19 0.71 -
DPS 0.00 0.74 0.49 0.49 0.00 0.00 0.00 -
NAPS 0.348 0.3471 0.3544 0.3506 0.3178 0.3213 0.3212 5.48%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.17 0.19 0.18 0.14 0.11 0.105 0.13 -
P/RPS 4.83 0.85 0.97 1.19 2.50 0.64 1.05 176.33%
P/EPS -74.25 8.07 6.63 8.44 35.48 53.07 17.84 -
EY -1.35 12.39 15.08 11.85 2.82 1.88 5.60 -
DY 0.00 3.95 2.78 3.57 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.50 0.39 0.33 0.32 0.39 16.41%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/01/24 30/10/23 26/07/23 18/04/23 17/01/23 26/10/22 26/07/22 -
Price 0.17 0.17 0.21 0.195 0.115 0.11 0.11 -
P/RPS 4.83 0.76 1.13 1.65 2.61 0.68 0.89 208.50%
P/EPS -74.25 7.22 7.73 11.76 37.10 55.60 15.10 -
EY -1.35 13.84 12.93 8.50 2.70 1.80 6.62 -
DY 0.00 4.41 2.38 2.56 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.58 0.54 0.35 0.33 0.33 30.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment