[REACH] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -404.97%
YoY- -618.94%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 159,183 105,157 50,250 208,673 164,782 97,991 47,303 124.06%
PBT -81,856 -26,493 -9,501 -417,592 -6,010 -9,620 -36,927 69.76%
Tax -1,133 7,969 -4,216 72,619 -2,644 -2,349 -3,080 -48.56%
NP -82,989 -18,524 -13,717 -344,973 -8,654 -11,969 -40,007 62.43%
-
NP to SH -65,262 -12,924 -6,275 -196,843 12,576 5,941 -26,693 81.19%
-
Tax Rate - - - - - - - -
Total Cost 242,172 123,681 63,967 553,646 173,436 109,960 87,310 97.04%
-
Net Worth 13,052,399 170,316 191,606 191,606 447,080 383,212 404,501 907.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 13,052,399 170,316 191,606 191,606 447,080 383,212 404,501 907.16%
NOSH 217,540,004 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 2,128,957 2067.31%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -52.13% -17.62% -27.30% -165.32% -5.25% -12.21% -84.58% -
ROE -0.50% -7.59% -3.27% -102.73% 2.81% 1.55% -6.60% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.07 4.94 2.36 9.80 7.74 4.60 2.22 -89.95%
EPS -0.03 -0.01 0.00 -0.10 0.01 0.00 -0.01 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.09 0.09 0.21 0.18 0.19 -53.52%
Adjusted Per Share Value based on latest NOSH - 174,456,670
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.09 0.06 0.03 0.12 0.09 0.06 0.03 107.59%
EPS -0.04 -0.01 0.00 -0.11 0.01 0.00 -0.02 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.001 0.0011 0.0011 0.0026 0.0022 0.0023 912.42%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.02 0.03 0.025 0.04 0.045 0.03 0.07 -
P/RPS 27.33 0.61 1.06 0.41 0.58 0.65 3.15 320.57%
P/EPS -66.67 -4.94 -8.48 -0.43 7.62 10.75 -5.58 420.27%
EY -1.50 -20.24 -11.79 -231.15 13.13 9.30 -17.91 -80.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.28 0.44 0.21 0.17 0.37 -7.32%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 23/08/23 25/05/23 -
Price 0.025 0.025 0.025 0.03 0.045 0.035 0.04 -
P/RPS 34.17 0.51 1.06 0.31 0.58 0.76 1.80 607.81%
P/EPS -83.33 -4.12 -8.48 -0.32 7.62 12.54 -3.19 775.17%
EY -1.20 -24.28 -11.79 -308.20 13.13 7.97 -31.35 -88.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.31 0.28 0.33 0.21 0.19 0.21 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment