[REACH] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -121.1%
YoY- 16.85%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 96,132 54,159 23,057 79,542 57,102 39,663 22,681 161.67%
PBT -30,925 -20,685 -1,924 -246,982 -160,032 -109,710 -16,616 51.24%
Tax 10,589 6,588 4,974 50,146 62,622 48,470 9,313 8.92%
NP -20,336 -14,097 3,050 -196,836 -97,410 -61,240 -7,303 97.80%
-
NP to SH 10,272 11,187 20,245 -117,715 -53,241 -27,803 4,604 70.66%
-
Tax Rate - - - - - - - -
Total Cost 116,468 68,256 20,007 276,378 154,512 100,903 29,984 146.89%
-
Net Worth 471,457 471,457 482,421 482,421 581,098 624,955 668,811 -20.77%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 471,457 471,457 482,421 482,421 581,098 624,955 668,811 -20.77%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -21.15% -26.03% 13.23% -247.46% -170.59% -154.40% -32.20% -
ROE 2.18% 2.37% 4.20% -24.40% -9.16% -4.45% 0.69% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 8.77 4.94 2.10 7.25 5.21 3.62 2.07 161.60%
EPS 0.01 0.01 0.02 -0.11 -0.05 -0.03 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.44 0.44 0.53 0.57 0.61 -20.77%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.52 2.54 1.08 3.74 2.68 1.86 1.07 161.08%
EPS 0.48 0.53 0.95 -5.53 -2.50 -1.31 0.22 68.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2215 0.2215 0.2266 0.2266 0.273 0.2936 0.3142 -20.77%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.08 0.09 0.10 0.10 0.075 0.075 0.035 -
P/RPS 0.91 1.82 4.76 1.38 1.44 2.07 1.69 -33.78%
P/EPS 8.54 8.82 5.42 -0.93 -1.54 -2.96 8.34 1.59%
EY 11.71 11.34 18.46 -107.36 -64.75 -33.81 12.00 -1.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.23 0.23 0.14 0.13 0.06 115.49%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 23/08/21 31/05/21 29/03/21 30/11/20 28/08/20 30/06/20 -
Price 0.07 0.08 0.08 0.10 0.10 0.10 0.075 -
P/RPS 0.80 1.62 3.80 1.38 1.92 2.76 3.63 -63.48%
P/EPS 7.47 7.84 4.33 -0.93 -2.06 -3.94 17.86 -44.04%
EY 13.38 12.75 23.08 -107.36 -48.56 -25.36 5.60 78.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.18 0.23 0.19 0.18 0.12 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment