[BIMB] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 106.25%
YoY- 5.04%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 919,636 3,528,198 2,647,798 1,773,256 890,814 3,310,607 2,426,350 -47.59%
PBT 246,199 869,201 665,133 438,206 212,522 834,436 634,175 -46.75%
Tax -72,302 -239,537 -191,052 -122,452 -59,093 -221,489 -199,484 -49.13%
NP 173,897 629,664 474,081 315,754 153,429 612,947 434,691 -45.67%
-
NP to SH 151,102 559,040 419,572 278,966 135,254 547,275 385,411 -46.40%
-
Tax Rate 29.37% 27.56% 28.72% 27.94% 27.81% 26.54% 31.46% -
Total Cost 745,739 2,898,534 2,173,717 1,457,502 737,385 2,697,660 1,991,659 -48.01%
-
Net Worth 4,199,392 3,876,379 4,089,519 3,926,422 3,787,743 3,404,103 3,372,153 15.73%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 206,528 206,061 - - 187,918 187,855 -
Div Payout % - 36.94% 49.11% - - 34.34% 48.74% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 4,199,392 3,876,379 4,089,519 3,926,422 3,787,743 3,404,103 3,372,153 15.73%
NOSH 1,637,741 1,588,680 1,585,085 1,583,234 1,578,226 1,540,318 1,539,796 4.19%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 18.91% 17.85% 17.90% 17.81% 17.22% 18.51% 17.92% -
ROE 3.60% 14.42% 10.26% 7.10% 3.57% 16.08% 11.43% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 56.72 222.08 167.04 112.00 56.44 214.93 157.58 -49.36%
EPS 9.32 35.25 26.47 17.62 8.57 35.53 25.03 -48.21%
DPS 0.00 13.00 13.00 0.00 0.00 12.20 12.20 -
NAPS 2.59 2.44 2.58 2.48 2.40 2.21 2.19 11.82%
Adjusted Per Share Value based on latest NOSH - 1,587,977
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 40.58 155.67 116.82 78.24 39.30 146.07 107.05 -47.59%
EPS 6.67 24.67 18.51 12.31 5.97 24.15 17.00 -46.37%
DPS 0.00 9.11 9.09 0.00 0.00 8.29 8.29 -
NAPS 1.8528 1.7103 1.8044 1.7324 1.6712 1.5019 1.4878 15.73%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 4.45 4.22 4.14 3.90 3.85 3.83 4.01 -
P/RPS 7.85 1.90 2.48 3.48 6.82 1.78 2.54 112.02%
P/EPS 47.75 11.99 15.64 22.13 44.92 10.78 16.02 106.97%
EY 2.09 8.34 6.39 4.52 2.23 9.28 6.24 -51.73%
DY 0.00 3.08 3.14 0.00 0.00 3.19 3.04 -
P/NAPS 1.72 1.73 1.60 1.57 1.60 1.73 1.83 -4.04%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 16/05/17 27/02/17 30/11/16 26/08/16 11/05/16 26/02/16 30/11/15 -
Price 4.48 4.50 4.13 4.00 3.96 3.52 3.90 -
P/RPS 7.90 2.03 2.47 3.57 7.02 1.64 2.47 116.92%
P/EPS 48.07 12.79 15.60 22.70 46.21 9.91 15.58 111.79%
EY 2.08 7.82 6.41 4.41 2.16 10.09 6.42 -52.79%
DY 0.00 2.89 3.15 0.00 0.00 3.47 3.13 -
P/NAPS 1.73 1.84 1.60 1.61 1.65 1.59 1.78 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment