[BIMB] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 6.25%
YoY- 10.64%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 919,636 880,400 874,542 882,442 890,814 884,257 802,562 9.49%
PBT 246,199 204,068 226,927 225,684 212,522 200,261 203,989 13.34%
Tax -72,302 -48,485 -68,600 -63,359 -59,093 -22,005 -69,319 2.84%
NP 173,897 155,583 158,327 162,325 153,429 178,256 134,670 18.56%
-
NP to SH 151,102 139,468 140,606 143,712 135,254 161,864 119,822 16.70%
-
Tax Rate 29.37% 23.76% 30.23% 28.07% 27.81% 10.99% 33.98% -
Total Cost 745,739 724,817 716,215 720,117 737,385 706,001 667,892 7.61%
-
Net Worth 4,199,392 3,876,379 4,099,022 3,938,185 3,787,743 3,406,851 3,377,222 15.61%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 206,539 - - - 188,137 -
Div Payout % - - 146.89% - - - 157.01% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 4,199,392 3,876,379 4,099,022 3,938,185 3,787,743 3,406,851 3,377,222 15.61%
NOSH 1,637,741 1,588,680 1,588,768 1,587,977 1,578,226 1,541,561 1,542,110 4.08%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 18.91% 17.67% 18.10% 18.39% 17.22% 20.16% 16.78% -
ROE 3.60% 3.60% 3.43% 3.65% 3.57% 4.75% 3.55% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 56.72 55.42 55.05 55.57 56.44 57.36 52.04 5.90%
EPS 9.32 8.78 8.85 9.05 8.57 10.50 7.77 12.87%
DPS 0.00 0.00 13.00 0.00 0.00 0.00 12.20 -
NAPS 2.59 2.44 2.58 2.48 2.40 2.21 2.19 11.82%
Adjusted Per Share Value based on latest NOSH - 1,587,977
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 40.58 38.84 38.59 38.93 39.30 39.01 35.41 9.50%
EPS 6.67 6.15 6.20 6.34 5.97 7.14 5.29 16.69%
DPS 0.00 0.00 9.11 0.00 0.00 0.00 8.30 -
NAPS 1.8528 1.7103 1.8085 1.7376 1.6712 1.5032 1.4901 15.61%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 4.45 4.22 4.14 3.90 3.85 3.83 4.01 -
P/RPS 7.85 7.61 7.52 7.02 6.82 6.68 7.71 1.20%
P/EPS 47.75 48.07 46.78 43.09 44.92 36.48 51.61 -5.04%
EY 2.09 2.08 2.14 2.32 2.23 2.74 1.94 5.08%
DY 0.00 0.00 3.14 0.00 0.00 0.00 3.04 -
P/NAPS 1.72 1.73 1.60 1.57 1.60 1.73 1.83 -4.04%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 16/05/17 27/02/17 30/11/16 26/08/16 11/05/16 26/02/16 30/11/15 -
Price 4.48 4.50 4.13 4.00 3.96 3.52 3.90 -
P/RPS 7.90 8.12 7.50 7.20 7.02 6.14 7.49 3.61%
P/EPS 48.07 51.26 46.67 44.20 46.21 33.52 50.19 -2.83%
EY 2.08 1.95 2.14 2.26 2.16 2.98 1.99 2.99%
DY 0.00 0.00 3.15 0.00 0.00 0.00 3.13 -
P/NAPS 1.73 1.84 1.60 1.61 1.65 1.59 1.78 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment