[BIMB] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 106.25%
YoY- 5.04%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 2,339,105 1,991,534 1,862,827 1,773,256 1,623,788 1,461,492 1,384,294 9.13%
PBT 620,604 510,911 461,428 438,206 430,186 401,069 402,030 7.50%
Tax -150,786 -139,941 -134,005 -122,452 -130,165 -116,671 -120,351 3.82%
NP 469,818 370,970 327,423 315,754 300,021 284,398 281,679 8.89%
-
NP to SH 397,678 322,046 286,769 278,966 265,589 253,127 143,723 18.47%
-
Tax Rate 24.30% 27.39% 29.04% 27.94% 30.26% 29.09% 29.94% -
Total Cost 1,869,287 1,620,564 1,535,404 1,457,502 1,323,767 1,177,094 1,102,615 9.19%
-
Net Worth 5,716,276 4,894,405 4,405,523 3,926,422 3,400,647 2,912,080 2,101,962 18.13%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - 37,344 -
Div Payout % - - - - - - 25.98% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 5,716,276 4,894,405 4,405,523 3,926,422 3,400,647 2,912,080 2,101,962 18.13%
NOSH 1,764,282 1,693,566 1,637,741 1,583,234 1,538,754 1,493,374 1,066,985 8.73%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 20.09% 18.63% 17.58% 17.81% 18.48% 19.46% 20.35% -
ROE 6.96% 6.58% 6.51% 7.10% 7.81% 8.69% 6.84% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 132.58 117.59 113.74 112.00 105.53 97.87 129.74 0.36%
EPS 22.69 19.10 17.60 17.62 17.26 16.95 13.47 9.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 3.24 2.89 2.69 2.48 2.21 1.95 1.97 8.64%
Adjusted Per Share Value based on latest NOSH - 1,587,977
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 103.29 87.94 82.26 78.31 71.71 64.54 61.13 9.13%
EPS 17.56 14.22 12.66 12.32 11.73 11.18 6.35 18.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.65 -
NAPS 2.5243 2.1613 1.9454 1.7339 1.5017 1.286 0.9282 18.13%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 4.57 3.85 4.55 3.90 4.04 4.27 4.08 -
P/RPS 3.45 3.27 4.00 3.48 3.83 4.36 3.14 1.58%
P/EPS 20.27 20.25 25.99 22.13 23.41 25.19 30.29 -6.47%
EY 4.93 4.94 3.85 4.52 4.27 3.97 3.30 6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
P/NAPS 1.41 1.33 1.69 1.57 1.83 2.19 2.07 -6.19%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 27/08/18 28/08/17 26/08/16 14/09/15 28/08/14 28/08/13 -
Price 4.05 3.88 4.39 4.00 4.05 4.27 4.18 -
P/RPS 3.05 3.30 3.86 3.57 3.84 4.36 3.22 -0.89%
P/EPS 17.97 20.40 25.07 22.70 23.46 25.19 31.03 -8.69%
EY 5.57 4.90 3.99 4.41 4.26 3.97 3.22 9.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.84 -
P/NAPS 1.25 1.34 1.63 1.61 1.83 2.19 2.12 -8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment