[BIMB] QoQ Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
05-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 2424.3%
YoY- 2168.42%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 358,237 1,234,572 855,291 549,648 261,236 1,135,002 859,638 -44.17%
PBT 137,419 928,562 879,803 824,947 42,103 -1,177,940 -80,246 -
Tax -10,290 -16,402 -14,795 -22,831 -11,036 -37,519 -32,117 -53.14%
NP 127,129 912,160 865,008 802,116 31,067 -1,215,459 -112,363 -
-
NP to SH 76,992 799,351 771,773 735,304 29,129 -1,230,009 -120,424 -
-
Tax Rate 7.49% 1.77% 1.68% 2.77% 26.21% - - -
Total Cost 231,108 322,412 -9,717 -252,468 230,169 2,350,461 972,001 -61.58%
-
Net Worth 1,087,155 917,683 664,302 613,644 -118,318 -146,369 996,495 5.97%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 1,087,155 917,683 664,302 613,644 -118,318 -146,369 996,495 5.97%
NOSH 891,111 804,985 562,968 562,976 563,423 562,958 562,992 35.77%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 35.49% 73.88% 101.14% 145.93% 11.89% -107.09% -13.07% -
ROE 7.08% 87.11% 116.18% 119.83% 0.00% 0.00% -12.08% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 40.20 153.37 151.93 97.63 46.37 201.61 152.69 -58.88%
EPS 8.64 99.30 137.09 130.61 5.17 -218.49 -21.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.14 1.18 1.09 -0.21 -0.26 1.77 -21.95%
Adjusted Per Share Value based on latest NOSH - 562,958
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.82 54.52 37.77 24.27 11.54 50.12 37.96 -44.17%
EPS 3.40 35.30 34.08 32.47 1.29 -54.32 -5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4801 0.4052 0.2934 0.271 -0.0522 -0.0646 0.44 5.98%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.46 1.33 1.76 1.20 1.24 1.18 1.25 -
P/RPS 3.63 0.87 1.16 1.23 2.67 0.59 0.82 169.36%
P/EPS 16.90 1.34 1.28 0.92 23.98 -0.54 -5.84 -
EY 5.92 74.66 77.89 108.84 4.17 -185.16 -17.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.17 1.49 1.10 0.00 0.00 0.71 41.84%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 30/05/07 05/04/07 30/11/06 27/10/06 16/06/06 -
Price 1.39 1.53 1.19 1.68 1.20 1.26 1.17 -
P/RPS 3.46 1.00 0.78 1.72 2.59 0.62 0.77 172.05%
P/EPS 16.09 1.54 0.87 1.29 23.21 -0.58 -5.47 -
EY 6.22 64.90 115.20 77.74 4.31 -173.40 -18.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.34 1.01 1.54 0.00 0.00 0.66 43.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment