[EATECH] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 73.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 72,727 155,657 113,478 76,699 36,184 121,118 87,703 -11.74%
PBT 8,656 19,686 13,261 9,356 4,587 59,368 55,496 -71.05%
Tax -1,290 -5,452 -2,354 -2,702 -751 -2,465 -1,866 -21.83%
NP 7,366 14,234 10,907 6,654 3,836 56,903 53,630 -73.41%
-
NP to SH 7,366 14,234 10,907 6,654 3,836 56,903 53,630 -73.41%
-
Tax Rate 14.90% 27.69% 17.75% 28.88% 16.37% 4.15% 3.36% -
Total Cost 65,361 141,423 102,571 70,045 32,348 64,215 34,073 54.44%
-
Net Worth 277,200 224,651 195,000 0 0 47,319 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 277,200 224,651 195,000 0 0 47,319 0 -
NOSH 504,000 416,022 390,000 390,000 390,000 100,679 100,679 192.92%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.13% 9.14% 9.61% 8.68% 10.60% 46.98% 61.15% -
ROE 2.66% 6.34% 5.59% 0.00% 0.00% 120.25% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 14.43 37.42 29.10 19.67 9.28 120.30 87.11 -69.87%
EPS 1.46 3.59 2.80 1.71 0.98 19.79 4.15 -50.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.50 0.00 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 5.48 11.74 8.56 5.78 2.73 9.13 6.61 -11.75%
EPS 0.56 1.07 0.82 0.50 0.29 4.29 4.04 -73.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.209 0.1694 0.147 0.00 0.00 0.0357 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 - - - - - -
Price 0.605 0.465 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.19 1.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 41.40 13.59 0.00 0.00 0.00 0.00 0.00 -
EY 2.42 7.36 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 27/02/15 09/12/14 - - - - -
Price 1.09 0.575 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.55 1.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 74.58 16.81 0.00 0.00 0.00 0.00 0.00 -
EY 1.34 5.95 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.06 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment