[EATECH] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -93.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 155,657 113,478 76,699 36,184 121,118 87,703 58.12%
PBT 19,686 13,261 9,356 4,587 59,368 55,496 -56.29%
Tax -5,452 -2,354 -2,702 -751 -2,465 -1,866 135.45%
NP 14,234 10,907 6,654 3,836 56,903 53,630 -65.33%
-
NP to SH 14,234 10,907 6,654 3,836 56,903 53,630 -65.33%
-
Tax Rate 27.69% 17.75% 28.88% 16.37% 4.15% 3.36% -
Total Cost 141,423 102,571 70,045 32,348 64,215 34,073 211.65%
-
Net Worth 224,651 195,000 0 0 47,319 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 224,651 195,000 0 0 47,319 0 -
NOSH 416,022 390,000 390,000 390,000 100,679 100,679 210.55%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 9.14% 9.61% 8.68% 10.60% 46.98% 61.15% -
ROE 6.34% 5.59% 0.00% 0.00% 120.25% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 37.42 29.10 19.67 9.28 120.30 87.11 -49.07%
EPS 3.59 2.80 1.71 0.98 19.79 4.15 -10.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.50 0.00 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.74 8.56 5.78 2.73 9.13 6.61 58.21%
EPS 1.07 0.82 0.50 0.29 4.29 4.04 -65.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.147 0.00 0.00 0.0357 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/12/14 - - - - - -
Price 0.465 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.59 0.00 0.00 0.00 0.00 0.00 -
EY 7.36 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/02/15 09/12/14 - - - - -
Price 0.575 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.81 0.00 0.00 0.00 0.00 0.00 -
EY 5.95 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment