[EATECH] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 30.5%
YoY- -74.99%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 401,168 282,171 72,727 155,657 113,478 76,699 36,184 396.48%
PBT 36,892 30,136 8,656 19,686 13,261 9,356 4,587 300.91%
Tax -10,698 -7,564 -1,290 -5,452 -2,354 -2,702 -751 486.68%
NP 26,194 22,572 7,366 14,234 10,907 6,654 3,836 259.50%
-
NP to SH 26,194 22,572 7,366 14,234 10,907 6,654 3,836 259.50%
-
Tax Rate 29.00% 25.10% 14.90% 27.69% 17.75% 28.88% 16.37% -
Total Cost 374,974 259,599 65,361 141,423 102,571 70,045 32,348 411.43%
-
Net Worth 292,319 287,279 277,200 224,651 195,000 0 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 6,300 - - - - - - -
Div Payout % 24.05% - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 292,319 287,279 277,200 224,651 195,000 0 0 -
NOSH 504,000 504,000 504,000 416,022 390,000 390,000 390,000 18.62%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 6.53% 8.00% 10.13% 9.14% 9.61% 8.68% 10.60% -
ROE 8.96% 7.86% 2.66% 6.34% 5.59% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 79.60 55.99 14.43 37.42 29.10 19.67 9.28 318.48%
EPS 5.20 4.48 1.46 3.59 2.80 1.71 0.98 203.90%
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.55 0.54 0.50 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 416,022
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 30.25 21.28 5.48 11.74 8.56 5.78 2.73 396.29%
EPS 1.98 1.70 0.56 1.07 0.82 0.50 0.29 259.47%
DPS 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2204 0.2166 0.209 0.1694 0.147 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 - - - -
Price 1.05 1.06 0.605 0.465 0.00 0.00 0.00 -
P/RPS 1.32 1.89 4.19 1.24 0.00 0.00 0.00 -
P/EPS 20.20 23.67 41.40 13.59 0.00 0.00 0.00 -
EY 4.95 4.23 2.42 7.36 0.00 0.00 0.00 -
DY 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.86 1.10 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 14/08/15 21/05/15 27/02/15 09/12/14 - - -
Price 1.34 1.14 1.09 0.575 0.00 0.00 0.00 -
P/RPS 1.68 2.04 7.55 1.54 0.00 0.00 0.00 -
P/EPS 25.78 25.45 74.58 16.81 0.00 0.00 0.00 -
EY 3.88 3.93 1.34 5.95 0.00 0.00 0.00 -
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.00 1.98 1.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment