[EATECH] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -87.36%
YoY- -49.61%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 303,193 247,719 181,508 87,700 271,872 202,900 132,772 72.97%
PBT -129,060 -65,811 13,151 4,601 32,679 24,371 17,468 -
Tax 13,080 0 0 0 3,716 -235 -30 -
NP -115,980 -65,811 13,151 4,601 36,395 24,136 17,438 -
-
NP to SH -115,980 -65,811 13,151 4,601 36,395 24,136 17,438 -
-
Tax Rate - - 0.00% 0.00% -11.37% 0.96% 0.17% -
Total Cost 419,173 313,530 168,357 83,099 235,477 178,764 115,334 135.46%
-
Net Worth 159,150 206,894 286,470 275,859 262,079 252,000 241,919 -24.26%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 159,150 206,894 286,470 275,859 262,079 252,000 241,919 -24.26%
NOSH 530,500 530,500 530,500 530,500 504,000 504,000 504,000 3.45%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -38.25% -26.57% 7.25% 5.25% 13.39% 11.90% 13.13% -
ROE -72.87% -31.81% 4.59% 1.67% 13.89% 9.58% 7.21% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 57.15 46.70 34.21 16.53 53.94 40.26 26.34 67.20%
EPS -21.86 -12.41 2.48 0.87 7.22 4.79 3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.39 0.54 0.52 0.52 0.50 0.48 -26.79%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.86 18.68 13.69 6.61 20.50 15.30 10.01 72.98%
EPS -8.74 -4.96 0.99 0.35 2.74 1.82 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.156 0.216 0.208 0.1976 0.19 0.1824 -24.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.295 0.355 0.35 0.24 0.355 0.40 0.435 -
P/RPS 0.52 0.76 1.02 1.45 0.66 0.99 1.65 -53.52%
P/EPS -1.35 -2.86 14.12 27.67 4.92 8.35 12.57 -
EY -74.11 -34.94 7.08 3.61 20.34 11.97 7.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.91 0.65 0.46 0.68 0.80 0.91 5.04%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 15/03/21 30/11/20 28/08/20 29/05/20 27/02/20 21/11/19 30/08/19 -
Price 0.24 0.295 0.365 0.33 0.36 0.38 0.415 -
P/RPS 0.42 0.63 1.07 2.00 0.67 0.94 1.58 -58.49%
P/EPS -1.10 -2.38 14.72 38.05 4.99 7.94 11.99 -
EY -91.09 -42.05 6.79 2.63 20.06 12.60 8.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.76 0.68 0.63 0.69 0.76 0.86 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment