[EATECH] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -12.45%
YoY- -51.83%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 303,193 316,691 320,608 293,120 271,872 421,397 418,823 -19.29%
PBT -129,060 -57,503 28,362 28,149 32,679 6,539 7,184 -
Tax 13,080 3,951 3,746 3,716 3,716 -15,834 -15,876 -
NP -115,980 -53,552 32,108 31,865 36,395 -9,295 -8,692 458.16%
-
NP to SH -115,980 -53,552 32,108 31,865 36,395 -9,295 -8,692 458.16%
-
Tax Rate - - -13.21% -13.20% -11.37% 242.15% 220.99% -
Total Cost 419,173 370,243 288,500 261,255 235,477 430,692 427,515 -1.29%
-
Net Worth 159,150 206,894 286,470 275,859 262,079 252,000 241,919 -24.26%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 159,150 206,894 286,470 275,859 262,079 252,000 241,919 -24.26%
NOSH 530,500 530,500 530,500 530,500 504,000 504,000 504,000 3.45%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -38.25% -16.91% 10.01% 10.87% 13.39% -2.21% -2.08% -
ROE -72.87% -25.88% 11.21% 11.55% 13.89% -3.69% -3.59% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 57.15 59.70 60.44 55.25 53.94 83.61 83.10 -21.99%
EPS -21.86 -10.09 6.05 6.01 7.22 -1.84 -1.72 440.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.39 0.54 0.52 0.52 0.50 0.48 -26.79%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.86 23.88 24.17 22.10 20.50 31.77 31.58 -19.30%
EPS -8.74 -4.04 2.42 2.40 2.74 -0.70 -0.66 455.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.156 0.216 0.208 0.1976 0.19 0.1824 -24.26%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.295 0.355 0.35 0.24 0.355 0.40 0.435 -
P/RPS 0.52 0.59 0.58 0.43 0.66 0.48 0.52 0.00%
P/EPS -1.35 -3.52 5.78 4.00 4.92 -21.69 -25.22 -85.67%
EY -74.11 -28.44 17.29 25.03 20.34 -4.61 -3.96 598.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.91 0.65 0.46 0.68 0.80 0.91 5.04%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 15/03/21 30/11/20 28/08/20 29/05/20 27/02/20 21/11/19 30/08/19 -
Price 0.24 0.295 0.365 0.33 0.36 0.38 0.415 -
P/RPS 0.42 0.49 0.60 0.60 0.67 0.45 0.50 -10.92%
P/EPS -1.10 -2.92 6.03 5.49 4.99 -20.60 -24.06 -87.09%
EY -91.09 -34.22 16.58 18.20 20.06 -4.85 -4.16 675.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.76 0.68 0.63 0.69 0.76 0.86 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment