[OWG] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -89.95%
YoY- -70.57%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 123,847 95,651 66,387 32,945 131,585 95,714 62,250 58.38%
PBT -14,341 -4,333 1,169 1,041 9,887 7,344 5,808 -
Tax 11,519 10,821 11,031 -385 -3,602 -1,466 -1,204 -
NP -2,822 6,488 12,200 656 6,285 5,878 4,604 -
-
NP to SH -2,633 6,685 12,170 639 6,356 6,049 4,723 -
-
Tax Rate - - -943.63% 36.98% 36.43% 19.96% 20.73% -
Total Cost 126,669 89,163 54,187 32,289 125,300 89,836 57,646 69.26%
-
Net Worth 245,894 256,823 261,946 245,732 245,732 245,044 234,325 3.27%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 245,894 256,823 261,946 245,732 245,732 245,044 234,325 3.27%
NOSH 285,100 285,100 277,100 267,100 267,100 267,100 257,500 7.04%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -2.28% 6.78% 18.38% 1.99% 4.78% 6.14% 7.40% -
ROE -1.07% 2.60% 4.65% 0.26% 2.59% 2.47% 2.02% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 45.33 35.01 24.33 12.33 49.26 35.94 24.17 52.25%
EPS -0.95 2.45 4.51 0.24 2.44 2.35 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.94 0.96 0.92 0.92 0.92 0.91 -0.73%
Adjusted Per Share Value based on latest NOSH - 267,100
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.99 20.84 14.47 7.18 28.68 20.86 13.57 58.35%
EPS -0.57 1.46 2.65 0.14 1.39 1.32 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5359 0.5597 0.5708 0.5355 0.5355 0.534 0.5106 3.28%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.50 0.605 0.515 0.94 0.875 1.02 1.22 -
P/RPS 1.10 1.73 2.12 7.62 1.78 2.84 5.05 -63.89%
P/EPS -51.88 24.73 11.55 392.92 36.77 44.91 66.51 -
EY -1.93 4.04 8.66 0.25 2.72 2.23 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.54 1.02 0.95 1.11 1.34 -44.19%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 21/05/19 26/02/19 23/11/18 27/08/18 21/05/18 13/02/18 -
Price 0.57 0.535 0.645 0.61 1.12 1.09 1.34 -
P/RPS 1.26 1.53 2.65 4.95 2.27 3.03 5.54 -62.84%
P/EPS -59.15 21.87 14.46 254.98 47.07 48.00 73.06 -
EY -1.69 4.57 6.91 0.39 2.12 2.08 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.67 0.66 1.22 1.18 1.47 -43.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment