[OWG] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -76.85%
YoY- -55.95%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 4,721 1,606 28,196 35,871 26,813 22,730 20,409 -21.63%
PBT -7,235 -24,730 -10,008 2,543 999 2,022 4,036 -
Tax 808 0 698 -2,136 -604 -878 -1,112 -
NP -6,427 -24,730 -9,310 407 395 1,144 2,924 -
-
NP to SH -6,418 -24,707 -9,318 307 697 1,260 2,912 -
-
Tax Rate - - - 84.00% 60.46% 43.42% 27.55% -
Total Cost 11,148 26,336 37,506 35,464 26,418 21,586 17,485 -7.22%
-
Net Worth 207,104 222,377 245,894 245,732 211,458 213,919 11,356,799 -48.66%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 207,104 222,377 245,894 245,732 211,458 213,919 11,356,799 -48.66%
NOSH 399,139 285,100 285,100 267,100 242,884 274,255 14,560,000 -45.05%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -136.14% -1,539.85% -33.02% 1.13% 1.47% 5.03% 14.33% -
ROE -3.10% -11.11% -3.79% 0.12% 0.33% 0.59% 0.03% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.34 0.56 10.32 13.43 11.16 8.29 0.14 45.66%
EPS -1.83 -8.67 -3.41 0.11 0.29 0.56 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.78 0.90 0.92 0.88 0.78 0.78 -4.54%
Adjusted Per Share Value based on latest NOSH - 267,100
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.03 0.35 6.14 7.82 5.84 4.95 4.45 -21.62%
EPS -1.40 -5.38 -2.03 0.07 0.15 0.27 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4513 0.4846 0.5359 0.5355 0.4608 0.4662 24.7489 -48.66%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.415 0.325 0.50 0.875 1.75 2.12 2.69 -
P/RPS 30.86 57.69 4.84 6.52 15.68 25.58 1,919.08 -49.72%
P/EPS -22.70 -3.75 -14.66 761.28 603.32 461.45 13,450.00 -
EY -4.41 -26.66 -6.82 0.13 0.17 0.22 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.42 0.56 0.95 1.99 2.72 3.45 -23.32%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 26/08/20 29/08/19 27/08/18 29/08/17 22/08/16 26/08/15 -
Price 0.49 0.295 0.57 1.12 1.18 1.91 2.15 -
P/RPS 36.43 52.37 5.52 8.34 10.57 23.05 1,533.83 -46.35%
P/EPS -26.80 -3.40 -16.71 974.44 406.81 415.74 10,750.00 -
EY -3.73 -29.38 -5.98 0.10 0.25 0.24 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.38 0.63 1.22 1.34 2.45 2.76 -18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment