[OASIS] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -401.01%
YoY- -636.88%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 3,937 1,817 44,136 38,130 19,940 11,415 69,518 -85.27%
PBT -4,104 -1,614 -4,519 -2,456 -483 206 5,085 -
Tax 642 654 -103 -32 -5 -189 -2,193 -
NP -3,462 -960 -4,622 -2,488 -488 17 2,892 -
-
NP to SH -3,427 -941 -4,626 -2,475 -494 5 2,892 -
-
Tax Rate - - - - - 91.75% 43.13% -
Total Cost 7,399 2,777 48,758 40,618 20,428 11,398 66,626 -76.92%
-
Net Worth 7,566,104 7,814,400 78,931 81,831 8,420,454 83,316 60,909 2396.91%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 7,566,104 7,814,400 78,931 81,831 8,420,454 83,316 60,909 2396.91%
NOSH 222,532 222,000 221,718 222,972 224,545 220,999 161,564 23.81%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -87.93% -52.83% -10.47% -6.53% -2.45% 0.15% 4.16% -
ROE -0.05% -0.01% -5.86% -3.02% -0.01% 0.01% 4.75% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.77 0.82 19.91 17.10 8.88 5.17 43.03 -88.10%
EPS -1.54 -0.42 -2.08 -1.11 -0.22 0.00 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 34.00 35.20 0.356 0.367 37.50 0.377 0.377 1916.58%
Adjusted Per Share Value based on latest NOSH - 222,584
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.68 1.23 29.99 25.91 13.55 7.76 47.24 -85.26%
EPS -2.33 -0.64 -3.14 -1.68 -0.34 0.00 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 51.4115 53.0987 0.5363 0.556 57.2168 0.5661 0.4139 2396.81%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.175 0.305 0.365 0.37 0.58 0.745 0.78 -
P/RPS 9.89 37.26 1.83 2.16 6.53 14.42 1.81 210.54%
P/EPS -11.36 -71.96 -17.49 -33.33 -263.64 32,929.00 43.58 -
EY -8.80 -1.39 -5.72 -3.00 -0.38 0.00 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 1.03 1.01 0.02 1.98 2.07 -97.15%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.19 0.26 0.30 0.375 0.48 0.64 0.725 -
P/RPS 10.74 31.77 1.51 2.19 5.41 12.39 1.68 244.84%
P/EPS -12.34 -61.34 -14.38 -33.78 -218.18 28,288.00 40.50 -
EY -8.11 -1.63 -6.95 -2.96 -0.46 0.00 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.84 1.02 0.01 1.70 1.92 -97.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment