[TOPBLDS] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 45.36%
YoY- -384.02%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 208,815 146,198 83,909 67,187 287,213 215,721 148,654 25.34%
PBT -142,700 -95,892 -80,115 -15,478 -34,425 1,066 8,590 -
Tax -3,377 199 308 74 3,782 957 -2,473 23.01%
NP -146,077 -95,693 -79,807 -15,404 -30,643 2,023 6,117 -
-
NP to SH -144,351 -94,569 -78,552 -14,715 -26,931 2,451 6,427 -
-
Tax Rate - - - - - -89.77% 28.79% -
Total Cost 354,892 241,891 163,716 82,591 317,856 213,698 142,537 83.39%
-
Net Worth 45,114 88,927 103,616 169,058 179,299 211,965 217,400 -64.84%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 45,114 88,927 103,616 169,058 179,299 211,965 217,400 -64.84%
NOSH 588,350 588,350 545,350 545,350 545,350 545,350 545,350 5.17%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -69.96% -65.45% -95.11% -22.93% -10.67% 0.94% 4.11% -
ROE -319.96% -106.34% -75.81% -8.70% -15.02% 1.16% 2.96% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 37.03 26.30 15.39 12.32 52.86 39.69 27.35 22.31%
EPS -25.60 -17.02 -14.40 -2.70 -4.96 0.45 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.16 0.19 0.31 0.33 0.39 0.40 -65.70%
Adjusted Per Share Value based on latest NOSH - 545,350
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.58 20.71 11.89 9.52 40.68 30.56 21.06 25.34%
EPS -20.45 -13.40 -11.13 -2.08 -3.81 0.35 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0639 0.126 0.1468 0.2395 0.254 0.3003 0.308 -64.85%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.075 0.08 0.20 0.155 0.10 0.25 0.25 -
P/RPS 0.20 0.30 1.30 1.26 0.19 0.63 0.91 -63.48%
P/EPS -0.29 -0.47 -1.39 -5.74 -2.02 55.44 21.14 -
EY -341.30 -212.69 -72.02 -17.41 -49.57 1.80 4.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.50 1.05 0.50 0.30 0.64 0.63 30.47%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.07 0.085 0.175 0.175 0.145 0.145 0.285 -
P/RPS 0.19 0.32 1.14 1.42 0.27 0.37 1.04 -67.70%
P/EPS -0.27 -0.50 -1.21 -6.49 -2.93 32.15 24.10 -
EY -365.67 -200.18 -82.31 -15.42 -34.18 3.11 4.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.53 0.92 0.56 0.44 0.37 0.71 15.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment