[PECCA] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 22.98%
YoY- 1.7%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 83,483 54,498 26,664 122,166 90,395 65,119 31,273 92.55%
PBT 9,714 7,139 3,532 19,618 15,042 12,337 5,590 44.58%
Tax -2,099 -1,526 -745 -5,079 -3,191 -2,754 -1,187 46.28%
NP 7,615 5,613 2,787 14,539 11,851 9,583 4,403 44.13%
-
NP to SH 7,703 5,656 2,792 14,680 11,937 9,624 4,428 44.69%
-
Tax Rate 21.61% 21.38% 21.09% 25.89% 21.21% 22.32% 21.23% -
Total Cost 75,868 48,885 23,877 107,627 78,544 55,536 26,870 99.89%
-
Net Worth 160,291 161,623 165,571 163,560 161,398 162,883 161,322 -0.42%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 3,694 3,760 - 9,400 3,760 3,760 - -
Div Payout % 47.96% 66.48% - 64.03% 31.50% 39.07% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 160,291 161,623 165,571 163,560 161,398 162,883 161,322 -0.42%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.12% 10.30% 10.45% 11.90% 13.11% 14.72% 14.08% -
ROE 4.81% 3.50% 1.69% 8.98% 7.40% 5.91% 2.74% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 45.20 28.99 14.18 64.98 48.08 34.64 16.63 94.87%
EPS 4.14 3.03 1.48 7.81 6.35 5.12 2.36 45.50%
DPS 2.00 2.00 0.00 5.00 2.00 2.00 0.00 -
NAPS 0.8678 0.8597 0.8807 0.87 0.8585 0.8664 0.8581 0.75%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.10 7.25 3.55 16.25 12.02 8.66 4.16 92.49%
EPS 1.02 0.75 0.37 1.95 1.59 1.28 0.59 44.09%
DPS 0.49 0.50 0.00 1.25 0.50 0.50 0.00 -
NAPS 0.2132 0.2149 0.2202 0.2175 0.2146 0.2166 0.2145 -0.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.26 1.55 1.55 1.61 1.57 1.59 1.95 -
P/RPS 2.79 5.35 10.93 2.48 3.27 4.59 11.72 -61.62%
P/EPS 30.21 51.52 104.37 20.62 24.73 31.06 82.79 -48.96%
EY 3.31 1.94 0.96 4.85 4.04 3.22 1.21 95.71%
DY 1.59 1.29 0.00 3.11 1.27 1.26 0.00 -
P/NAPS 1.45 1.80 1.76 1.85 1.83 1.84 2.27 -25.85%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 28/11/17 23/08/17 22/05/17 23/02/17 23/11/16 -
Price 0.88 1.35 1.30 1.50 1.54 1.54 1.80 -
P/RPS 1.95 4.66 9.17 2.31 3.20 4.45 10.82 -68.12%
P/EPS 21.10 44.87 87.54 19.21 24.25 30.08 76.42 -57.63%
EY 4.74 2.23 1.14 5.21 4.12 3.32 1.31 135.87%
DY 2.27 1.48 0.00 3.33 1.30 1.30 0.00 -
P/NAPS 1.01 1.57 1.48 1.72 1.79 1.78 2.10 -38.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment