[PECCA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 102.58%
YoY- -41.23%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 27,137 112,668 83,483 54,498 26,664 122,166 90,395 -55.13%
PBT 4,425 12,937 9,714 7,139 3,532 19,618 15,042 -55.73%
Tax -968 -2,859 -2,099 -1,526 -745 -5,079 -3,191 -54.81%
NP 3,457 10,078 7,615 5,613 2,787 14,539 11,851 -55.98%
-
NP to SH 3,471 10,217 7,703 5,656 2,792 14,680 11,937 -56.07%
-
Tax Rate 21.88% 22.10% 21.61% 21.38% 21.09% 25.89% 21.21% -
Total Cost 23,680 102,590 75,868 48,885 23,877 107,627 78,544 -55.00%
-
Net Worth 162,848 159,846 160,291 161,623 165,571 163,560 161,398 0.59%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 9,200 3,694 3,760 - 9,400 3,760 -
Div Payout % - 90.05% 47.96% 66.48% - 64.03% 31.50% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 162,848 159,846 160,291 161,623 165,571 163,560 161,398 0.59%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 12.74% 8.94% 9.12% 10.30% 10.45% 11.90% 13.11% -
ROE 2.13% 6.39% 4.81% 3.50% 1.69% 8.98% 7.40% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.77 61.23 45.20 28.99 14.18 64.98 48.08 -54.43%
EPS 1.89 5.51 4.14 3.03 1.48 7.81 6.35 -55.38%
DPS 0.00 5.00 2.00 2.00 0.00 5.00 2.00 -
NAPS 0.8866 0.8687 0.8678 0.8597 0.8807 0.87 0.8585 2.16%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.61 14.98 11.10 7.25 3.55 16.25 12.02 -55.11%
EPS 0.46 1.36 1.02 0.75 0.37 1.95 1.59 -56.22%
DPS 0.00 1.22 0.49 0.50 0.00 1.25 0.50 -
NAPS 0.2166 0.2126 0.2132 0.2149 0.2202 0.2175 0.2146 0.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.795 0.87 1.26 1.55 1.55 1.61 1.57 -
P/RPS 5.38 1.42 2.79 5.35 10.93 2.48 3.27 39.32%
P/EPS 42.07 15.67 30.21 51.52 104.37 20.62 24.73 42.45%
EY 2.38 6.38 3.31 1.94 0.96 4.85 4.04 -29.70%
DY 0.00 5.75 1.59 1.29 0.00 3.11 1.27 -
P/NAPS 0.90 1.00 1.45 1.80 1.76 1.85 1.83 -37.66%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 23/08/18 24/05/18 27/02/18 28/11/17 23/08/17 22/05/17 -
Price 0.81 0.89 0.88 1.35 1.30 1.50 1.54 -
P/RPS 5.48 1.45 1.95 4.66 9.17 2.31 3.20 43.09%
P/EPS 42.86 16.03 21.10 44.87 87.54 19.21 24.25 46.13%
EY 2.33 6.24 4.74 2.23 1.14 5.21 4.12 -31.58%
DY 0.00 5.62 2.27 1.48 0.00 3.33 1.30 -
P/NAPS 0.91 1.02 1.01 1.57 1.48 1.72 1.79 -36.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment