[PECCA] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 1.29%
YoY- -41.23%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 108,548 112,668 111,310 108,996 106,656 122,166 120,526 -6.73%
PBT 17,700 12,937 12,952 14,278 14,128 19,618 20,056 -7.98%
Tax -3,872 -2,859 -2,798 -3,052 -2,980 -5,079 -4,254 -6.07%
NP 13,828 10,078 10,153 11,226 11,148 14,539 15,801 -8.50%
-
NP to SH 13,884 10,217 10,270 11,312 11,168 14,680 15,916 -8.69%
-
Tax Rate 21.88% 22.10% 21.60% 21.38% 21.09% 25.89% 21.21% -
Total Cost 94,720 102,590 101,157 97,770 95,508 107,627 104,725 -6.46%
-
Net Worth 162,848 159,846 160,291 161,623 165,571 163,560 161,398 0.59%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 9,200 4,925 7,520 - 9,400 5,013 -
Div Payout % - 90.05% 47.96% 66.48% - 64.03% 31.50% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 162,848 159,846 160,291 161,623 165,571 163,560 161,398 0.59%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 12.74% 8.94% 9.12% 10.30% 10.45% 11.90% 13.11% -
ROE 8.53% 6.39% 6.41% 7.00% 6.75% 8.98% 9.86% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 59.10 61.23 60.26 57.98 56.73 64.98 64.11 -5.27%
EPS 7.56 5.51 5.52 6.06 5.92 7.81 8.47 -7.29%
DPS 0.00 5.00 2.67 4.00 0.00 5.00 2.67 -
NAPS 0.8866 0.8687 0.8678 0.8597 0.8807 0.87 0.8585 2.16%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.43 14.98 14.80 14.49 14.18 16.25 16.03 -6.76%
EPS 1.85 1.36 1.37 1.50 1.49 1.95 2.12 -8.67%
DPS 0.00 1.22 0.66 1.00 0.00 1.25 0.67 -
NAPS 0.2166 0.2126 0.2132 0.2149 0.2202 0.2175 0.2146 0.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.795 0.87 1.26 1.55 1.55 1.61 1.57 -
P/RPS 1.35 1.42 2.09 2.67 2.73 2.48 2.45 -32.76%
P/EPS 10.52 15.67 22.66 25.76 26.09 20.62 18.54 -31.43%
EY 9.51 6.38 4.41 3.88 3.83 4.85 5.39 45.96%
DY 0.00 5.75 2.12 2.58 0.00 3.11 1.70 -
P/NAPS 0.90 1.00 1.45 1.80 1.76 1.85 1.83 -37.66%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 23/08/18 24/05/18 27/02/18 28/11/17 23/08/17 22/05/17 -
Price 0.81 0.89 0.88 1.35 1.30 1.50 1.54 -
P/RPS 1.37 1.45 1.46 2.33 2.29 2.31 2.40 -31.16%
P/EPS 10.72 16.03 15.83 22.44 21.88 19.21 18.19 -29.68%
EY 9.33 6.24 6.32 4.46 4.57 5.21 5.50 42.19%
DY 0.00 5.62 3.03 2.96 0.00 3.33 1.73 -
P/NAPS 0.91 1.02 1.01 1.57 1.48 1.72 1.79 -36.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment