[PECCA] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -72.21%
YoY- 33.02%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 104,640 89,463 66,266 34,899 131,375 95,475 60,812 43.64%
PBT 11,326 11,878 11,115 5,818 22,179 18,174 11,927 -3.39%
Tax -3,048 -2,889 -2,460 -1,248 -5,507 -4,384 -2,604 11.07%
NP 8,278 8,989 8,655 4,570 16,672 13,790 9,323 -7.62%
-
NP to SH 8,388 9,103 8,762 4,617 16,616 13,750 9,212 -6.06%
-
Tax Rate 26.91% 24.32% 22.13% 21.45% 24.83% 24.12% 21.83% -
Total Cost 96,362 80,474 57,611 30,329 114,703 81,685 51,489 51.92%
-
Net Worth 156,079 165,495 167,410 170,182 165,580 167,623 163,086 -2.88%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 8,237 5,443 - - 10,085 5,510 - -
Div Payout % 98.20% 59.80% - - 60.70% 40.07% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 156,079 165,495 167,410 170,182 165,580 167,623 163,086 -2.88%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 7.91% 10.05% 13.06% 13.09% 12.69% 14.44% 15.33% -
ROE 5.37% 5.50% 5.23% 2.71% 10.04% 8.20% 5.65% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 58.94 49.31 36.14 19.03 71.65 51.98 33.11 46.93%
EPS 4.62 4.98 4.78 2.52 9.06 7.49 5.02 -5.39%
DPS 4.64 3.00 0.00 0.00 5.50 3.00 0.00 -
NAPS 0.8792 0.9121 0.913 0.9281 0.903 0.9126 0.8879 -0.65%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.91 11.90 8.81 4.64 17.47 12.70 8.09 43.56%
EPS 1.12 1.21 1.17 0.61 2.21 1.83 1.23 -6.06%
DPS 1.10 0.72 0.00 0.00 1.34 0.73 0.00 -
NAPS 0.2076 0.2201 0.2226 0.2263 0.2202 0.2229 0.2169 -2.88%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.91 0.75 1.09 1.12 1.16 1.06 0.735 -
P/RPS 1.54 1.52 3.02 5.88 1.62 2.04 2.22 -21.65%
P/EPS 19.26 14.95 22.81 44.48 12.80 14.16 14.66 19.97%
EY 5.19 6.69 4.38 2.25 7.81 7.06 6.82 -16.66%
DY 5.10 4.00 0.00 0.00 4.74 2.83 0.00 -
P/NAPS 1.04 0.82 1.19 1.21 1.28 1.16 0.83 16.24%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 21/02/20 29/11/19 23/08/19 24/05/19 28/02/19 -
Price 1.13 0.94 1.06 1.23 1.27 1.07 0.94 -
P/RPS 1.92 1.91 2.93 6.46 1.77 2.06 2.84 -22.98%
P/EPS 23.92 18.74 22.18 48.85 14.02 14.29 18.74 17.68%
EY 4.18 5.34 4.51 2.05 7.14 7.00 5.34 -15.07%
DY 4.11 3.19 0.00 0.00 4.33 2.80 0.00 -
P/NAPS 1.29 1.03 1.16 1.33 1.41 1.17 1.06 14.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment