[PECCA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 20.84%
YoY- 62.63%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 89,463 66,266 34,899 131,375 95,475 60,812 27,137 121.34%
PBT 11,878 11,115 5,818 22,179 18,174 11,927 4,425 93.03%
Tax -2,889 -2,460 -1,248 -5,507 -4,384 -2,604 -968 107.15%
NP 8,989 8,655 4,570 16,672 13,790 9,323 3,457 88.98%
-
NP to SH 9,103 8,762 4,617 16,616 13,750 9,212 3,471 90.06%
-
Tax Rate 24.32% 22.13% 21.45% 24.83% 24.12% 21.83% 21.88% -
Total Cost 80,474 57,611 30,329 114,703 81,685 51,489 23,680 125.87%
-
Net Worth 165,495 167,410 170,182 165,580 167,623 163,086 162,848 1.07%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 5,443 - - 10,085 5,510 - - -
Div Payout % 59.80% - - 60.70% 40.07% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 165,495 167,410 170,182 165,580 167,623 163,086 162,848 1.07%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.05% 13.06% 13.09% 12.69% 14.44% 15.33% 12.74% -
ROE 5.50% 5.23% 2.71% 10.04% 8.20% 5.65% 2.13% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 49.31 36.14 19.03 71.65 51.98 33.11 14.77 123.21%
EPS 4.98 4.78 2.52 9.06 7.49 5.02 1.89 90.65%
DPS 3.00 0.00 0.00 5.50 3.00 0.00 0.00 -
NAPS 0.9121 0.913 0.9281 0.903 0.9126 0.8879 0.8866 1.90%
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.90 8.81 4.64 17.47 12.70 8.09 3.61 121.33%
EPS 1.21 1.17 0.61 2.21 1.83 1.23 0.46 90.44%
DPS 0.72 0.00 0.00 1.34 0.73 0.00 0.00 -
NAPS 0.2201 0.2226 0.2263 0.2202 0.2229 0.2169 0.2166 1.07%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.75 1.09 1.12 1.16 1.06 0.735 0.795 -
P/RPS 1.52 3.02 5.88 1.62 2.04 2.22 5.38 -56.91%
P/EPS 14.95 22.81 44.48 12.80 14.16 14.66 42.07 -49.79%
EY 6.69 4.38 2.25 7.81 7.06 6.82 2.38 99.04%
DY 4.00 0.00 0.00 4.74 2.83 0.00 0.00 -
P/NAPS 0.82 1.19 1.21 1.28 1.16 0.83 0.90 -6.01%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 21/02/20 29/11/19 23/08/19 24/05/19 28/02/19 26/11/18 -
Price 0.94 1.06 1.23 1.27 1.07 0.94 0.81 -
P/RPS 1.91 2.93 6.46 1.77 2.06 2.84 5.48 -50.44%
P/EPS 18.74 22.18 48.85 14.02 14.29 18.74 42.86 -42.36%
EY 5.34 4.51 2.05 7.14 7.00 5.34 2.33 73.74%
DY 3.19 0.00 0.00 4.33 2.80 0.00 0.00 -
P/NAPS 1.03 1.16 1.33 1.41 1.17 1.06 0.91 8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment