[PECCA] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 72.11%
YoY- 110.99%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 67,989 22,791 144,750 115,110 72,608 33,146 104,640 -24.92%
PBT 8,323 659 25,799 24,054 14,120 6,235 11,326 -18.52%
Tax -1,816 -156 -6,580 -4,859 -2,969 -1,135 -3,048 -29.12%
NP 6,507 503 19,219 19,195 11,151 5,100 8,278 -14.78%
-
NP to SH 6,516 514 19,233 19,206 11,159 5,107 8,388 -15.45%
-
Tax Rate 21.82% 23.67% 25.50% 20.20% 21.03% 18.20% 26.91% -
Total Cost 61,482 22,288 125,531 95,915 61,457 28,046 96,362 -25.82%
-
Net Worth 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 5.84%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - 8,237 -
Div Payout % - - - - - - 98.20% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 169,999 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 5.84%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 9.57% 2.21% 13.28% 16.68% 15.36% 15.39% 7.91% -
ROE 3.83% 0.00% 0.12% 0.11% 7.02% 3.34% 5.37% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 36.93 12.88 78.89 62.74 42.05 19.20 58.94 -26.71%
EPS 3.54 0.29 10.48 10.85 6.46 2.96 4.62 -16.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.64 -
NAPS 0.9233 91.31 91.03 91.08 0.9211 0.8861 0.8792 3.30%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 9.04 3.03 19.25 15.31 9.66 4.41 13.91 -24.91%
EPS 0.87 0.07 2.56 2.55 1.48 0.68 1.12 -15.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.10 -
NAPS 0.2261 21.4853 22.2094 22.2216 0.2115 0.2035 0.2076 5.83%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.42 2.96 4.18 2.86 1.65 1.31 0.91 -
P/RPS 9.26 22.98 5.30 4.56 3.92 6.82 1.54 229.59%
P/EPS 96.64 1,018.99 39.87 27.32 25.53 44.29 19.26 192.22%
EY 1.03 0.10 2.51 3.66 3.92 2.26 5.19 -65.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.10 -
P/NAPS 3.70 0.03 0.05 0.03 1.79 1.48 1.04 132.51%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 13/09/21 21/05/21 26/02/21 27/11/20 28/08/20 -
Price 3.26 3.34 2.97 4.22 2.07 1.51 1.13 -
P/RPS 8.83 25.93 3.76 6.73 4.92 7.87 1.92 175.78%
P/EPS 92.12 1,149.80 28.33 40.31 32.03 51.06 23.92 145.09%
EY 1.09 0.09 3.53 2.48 3.12 1.96 4.18 -59.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.11 -
P/NAPS 3.53 0.04 0.03 0.05 2.25 1.70 1.29 95.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment