[RHONEMA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 30,971 119,195 87,911 0 0 0 0 -
PBT 4,221 13,220 14,204 0 0 0 0 -
Tax -837 -3,837 -2,981 0 0 0 0 -
NP 3,384 9,383 11,223 0 0 0 0 -
-
NP to SH 3,384 9,166 11,006 0 0 0 0 -
-
Tax Rate 19.83% 29.02% 20.99% - - - - -
Total Cost 27,587 109,812 76,688 0 0 0 0 -
-
Net Worth 94,619 94,619 66,894 0 0 0 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 3,320 - - - - - -
Div Payout % - 36.22% - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 94,619 94,619 66,894 0 0 0 0 -
NOSH 166,000 166,000 123,878 0 0 0 0 -
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.93% 7.87% 12.77% 0.00% 0.00% 0.00% 0.00% -
ROE 3.58% 9.69% 16.45% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.66 71.80 70.97 0.00 0.00 0.00 0.00 -
EPS 2.04 5.52 8.88 0.00 0.00 0.00 0.00 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.54 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.00 53.88 39.74 0.00 0.00 0.00 0.00 -
EPS 1.53 4.14 4.98 0.00 0.00 0.00 0.00 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4277 0.4277 0.3024 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 - - - - - -
Price 1.01 0.985 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.41 1.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 49.54 17.84 0.00 0.00 0.00 0.00 0.00 -
EY 2.02 5.61 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.73 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 21/02/17 14/12/16 - - - - -
Price 1.28 0.975 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.86 1.36 0.00 0.00 0.00 0.00 0.00 -
P/EPS 62.79 17.66 0.00 0.00 0.00 0.00 0.00 -
EY 1.59 5.66 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 1.71 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment