[KIPREIT] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
02-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -48.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 62,773 46,646 30,976 15,301 26,350 10,308 31,601 58.21%
PBT 37,610 25,211 16,364 7,611 14,660 5,526 16,411 74.08%
Tax 0 0 0 0 0 0 0 -
NP 37,610 25,211 16,364 7,611 14,660 5,526 16,411 74.08%
-
NP to SH 37,610 25,211 16,364 7,611 14,660 5,526 16,411 74.08%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,163 21,435 14,612 7,690 11,690 4,782 15,190 40.13%
-
Net Worth 506,967 503,531 503,531 502,369 504,390 500,196 510,352 -0.44%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 5,053 - 16,422 -
Div Payout % - - - - 34.47% - 100.07% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 506,967 503,531 503,531 502,369 504,390 500,196 510,352 -0.44%
NOSH 505,300 505,300 505,300 505,300 505,300 505,300 505,300 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 59.91% 54.05% 52.83% 49.74% 55.64% 53.61% 51.93% -
ROE 7.42% 5.01% 3.25% 1.52% 2.91% 1.10% 3.22% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.42 9.23 6.13 3.03 5.21 2.04 6.25 58.26%
EPS 7.44 4.99 3.24 1.51 2.90 1.09 3.25 73.96%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 3.25 -
NAPS 1.0033 0.9965 0.9965 0.9942 0.9982 0.9899 1.01 -0.44%
Adjusted Per Share Value based on latest NOSH - 505,300
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.86 5.84 3.88 1.92 3.30 1.29 3.96 58.13%
EPS 4.71 3.16 2.05 0.95 1.84 0.69 2.05 74.38%
DPS 0.00 0.00 0.00 0.00 0.63 0.00 2.06 -
NAPS 0.6348 0.6305 0.6305 0.629 0.6316 0.6263 0.639 -0.43%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 - -
Price 0.80 0.78 0.865 0.94 0.92 0.955 0.00 -
P/RPS 6.44 8.45 14.11 31.04 17.64 46.81 0.00 -
P/EPS 10.75 15.63 26.71 62.41 31.71 87.33 0.00 -
EY 9.30 6.40 3.74 1.60 3.15 1.15 0.00 -
DY 0.00 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 0.80 0.78 0.87 0.95 0.92 0.96 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 26/07/18 23/04/18 25/01/18 02/11/17 25/07/17 27/04/17 08/03/17 -
Price 0.82 0.735 0.84 0.925 0.92 0.97 0.97 -
P/RPS 6.60 7.96 13.70 30.55 17.64 47.55 0.00 -
P/EPS 11.02 14.73 25.94 61.41 31.71 88.70 0.00 -
EY 9.08 6.79 3.86 1.63 3.15 1.13 0.00 -
DY 0.00 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 0.82 0.74 0.84 0.93 0.92 0.98 0.97 -10.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment