[ADVCON] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 23.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 135,496 61,761 265,988 202,238 141,337 59,150 0 -
PBT 8,972 3,690 26,735 24,194 19,526 9,213 0 -
Tax -2,776 -1,158 -8,272 -6,534 -5,179 -2,361 0 -
NP 6,196 2,532 18,463 17,660 14,347 6,852 0 -
-
NP to SH 6,196 2,532 18,463 17,660 14,347 6,852 0 -
-
Tax Rate 30.94% 31.38% 30.94% 27.01% 26.52% 25.63% - -
Total Cost 129,300 59,229 247,525 184,578 126,990 52,298 0 -
-
Net Worth 180,935 176,914 172,893 172,893 118,590 112,348 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 3,120 - - -
Div Payout % - - - - 21.75% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 180,935 176,914 172,893 172,893 118,590 112,348 0 -
NOSH 402,079 402,079 402,079 402,079 312,079 312,079 0 -
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.57% 4.10% 6.94% 8.73% 10.15% 11.58% 0.00% -
ROE 3.42% 1.43% 10.68% 10.21% 12.10% 6.10% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 33.70 15.36 66.15 50.30 45.29 18.95 0.00 -
EPS 1.54 0.63 4.59 4.39 4.60 2.20 0.00 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.45 0.44 0.43 0.43 0.38 0.36 0.34 20.60%
Adjusted Per Share Value based on latest NOSH - 402,079
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 23.17 10.56 45.49 34.59 24.17 10.12 0.00 -
EPS 1.06 0.43 3.16 3.02 2.45 1.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 0.3094 0.3026 0.2957 0.2957 0.2028 0.1921 0.34 -6.11%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 - - - -
Price 0.425 0.65 0.855 1.03 0.00 0.00 0.00 -
P/RPS 1.26 4.23 1.29 2.05 0.00 0.00 0.00 -
P/EPS 27.58 103.22 18.62 23.45 0.00 0.00 0.00 -
EY 3.63 0.97 5.37 4.26 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.48 1.99 2.40 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 28/05/18 27/02/18 28/11/17 28/08/17 19/06/17 - -
Price 0.43 0.42 0.72 1.05 1.06 0.00 0.00 -
P/RPS 1.28 2.73 1.09 2.09 2.34 0.00 0.00 -
P/EPS 27.90 66.70 15.68 23.91 23.06 0.00 0.00 -
EY 3.58 1.50 6.38 4.18 4.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.94 0.00 0.00 -
P/NAPS 0.96 0.95 1.67 2.44 2.79 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment