[ADVCON] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -17.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 270,992 247,044 265,988 269,650 282,674 236,600 0 -
PBT 17,944 14,760 26,735 32,258 39,052 36,852 0 -
Tax -5,552 -4,632 -8,272 -8,712 -10,358 -9,444 0 -
NP 12,392 10,128 18,463 23,546 28,694 27,408 0 -
-
NP to SH 12,392 10,128 18,463 23,546 28,694 27,408 0 -
-
Tax Rate 30.94% 31.38% 30.94% 27.01% 26.52% 25.63% - -
Total Cost 258,600 236,916 247,525 246,104 253,980 209,192 0 -
-
Net Worth 180,935 176,914 172,893 172,893 118,590 112,348 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 6,241 - - -
Div Payout % - - - - 21.75% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 180,935 176,914 172,893 172,893 118,590 112,348 0 -
NOSH 402,079 402,079 402,079 402,079 312,079 312,079 0 -
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.57% 4.10% 6.94% 8.73% 10.15% 11.58% 0.00% -
ROE 6.85% 5.72% 10.68% 13.62% 24.20% 24.40% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 67.40 61.44 66.15 67.06 90.58 75.81 0.00 -
EPS 3.08 2.52 4.59 5.85 9.20 8.80 0.00 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.45 0.44 0.43 0.43 0.38 0.36 0.34 20.60%
Adjusted Per Share Value based on latest NOSH - 402,079
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 46.34 42.25 45.49 46.12 48.34 40.46 0.00 -
EPS 2.12 1.73 3.16 4.03 4.91 4.69 0.00 -
DPS 0.00 0.00 0.00 0.00 1.07 0.00 0.00 -
NAPS 0.3094 0.3026 0.2957 0.2957 0.2028 0.1921 0.34 -6.11%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 - - - -
Price 0.425 0.65 0.855 1.03 0.00 0.00 0.00 -
P/RPS 0.63 1.06 1.29 1.54 0.00 0.00 0.00 -
P/EPS 13.79 25.80 18.62 17.59 0.00 0.00 0.00 -
EY 7.25 3.88 5.37 5.69 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.48 1.99 2.40 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 28/05/18 27/02/18 28/11/17 28/08/17 19/06/17 - -
Price 0.43 0.42 0.72 1.05 1.06 0.00 0.00 -
P/RPS 0.64 0.68 1.09 1.57 1.17 0.00 0.00 -
P/EPS 13.95 16.67 15.68 17.93 11.53 0.00 0.00 -
EY 7.17 6.00 6.38 5.58 8.67 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 0.96 0.95 1.67 2.44 2.79 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment