[ADVCON] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
19-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 265,988 202,238 141,337 59,150 0 0 0 -
PBT 26,735 24,194 19,526 9,213 0 0 0 -
Tax -8,272 -6,534 -5,179 -2,361 0 0 0 -
NP 18,463 17,660 14,347 6,852 0 0 0 -
-
NP to SH 18,463 17,660 14,347 6,852 0 0 0 -
-
Tax Rate 30.94% 27.01% 26.52% 25.63% - - - -
Total Cost 247,525 184,578 126,990 52,298 0 0 0 -
-
Net Worth 172,893 172,893 118,590 112,348 0 0 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 3,120 - - - - -
Div Payout % - - 21.75% - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 172,893 172,893 118,590 112,348 0 0 0 -
NOSH 402,079 402,079 312,079 312,079 0 0 0 -
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.94% 8.73% 10.15% 11.58% 0.00% 0.00% 0.00% -
ROE 10.68% 10.21% 12.10% 6.10% 0.00% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 66.15 50.30 45.29 18.95 0.00 0.00 0.00 -
EPS 4.59 4.39 4.60 2.20 0.00 0.00 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.38 0.36 0.34 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 312,079
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 45.49 34.59 24.17 10.12 0.00 0.00 0.00 -
EPS 3.16 3.02 2.45 1.17 0.00 0.00 0.00 -
DPS 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -
NAPS 0.2957 0.2957 0.2028 0.1921 0.34 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 - - - - - -
Price 0.855 1.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.29 2.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.62 23.45 0.00 0.00 0.00 0.00 0.00 -
EY 5.37 4.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.40 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 28/08/17 19/06/17 - - - -
Price 0.72 1.05 1.06 0.00 0.00 0.00 0.00 -
P/RPS 1.09 2.09 2.34 0.00 0.00 0.00 0.00 -
P/EPS 15.68 23.91 23.06 0.00 0.00 0.00 0.00 -
EY 6.38 4.18 4.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.44 2.79 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment