[SENFONG] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Announcement Date
17-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 80.06%
YoY- -13.26%
Quarter Report
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 219,397 937,018 698,183 482,466 251,653 922,355 662,427 -52.09%
PBT 10,807 27,169 22,365 18,608 10,213 50,030 38,789 -57.30%
Tax -2,513 -4,568 -2,741 -3,033 -1,563 -12,001 -7,467 -51.58%
NP 8,294 22,601 19,624 15,575 8,650 38,029 31,322 -58.73%
-
NP to SH 8,294 22,601 19,624 15,575 8,650 38,029 31,322 -58.73%
-
Tax Rate 23.25% 16.81% 12.26% 16.30% 15.30% 23.99% 19.25% -
Total Cost 211,103 914,417 678,559 466,891 243,003 884,326 631,105 -51.78%
-
Net Worth 181,635 171,256 176,446 176,446 171,256 134,929 15,106,925 -94.73%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 5,189 15,568 12,974 10,379 5,189 15,568 - -
Div Payout % 62.57% 68.89% 66.11% 66.64% 60.00% 40.94% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 181,635 171,256 176,446 176,446 171,256 134,929 15,106,925 -94.73%
NOSH 518,960 518,960 518,960 518,960 518,960 518,960 518,960 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.78% 2.41% 2.81% 3.23% 3.44% 4.12% 4.73% -
ROE 4.57% 13.20% 11.12% 8.83% 5.05% 28.18% 0.21% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 42.28 180.56 134.54 92.97 48.49 177.73 127.65 -52.09%
EPS 1.60 4.36 3.78 3.00 1.67 7.33 6.04 -58.72%
DPS 1.00 3.00 2.50 2.00 1.00 3.00 0.00 -
NAPS 0.35 0.33 0.34 0.34 0.33 0.26 29.11 -94.73%
Adjusted Per Share Value based on latest NOSH - 518,960
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 30.40 129.84 96.75 66.86 34.87 127.81 91.79 -52.09%
EPS 1.15 3.13 2.72 2.16 1.20 5.27 4.34 -58.71%
DPS 0.72 2.16 1.80 1.44 0.72 2.16 0.00 -
NAPS 0.2517 0.2373 0.2445 0.2445 0.2373 0.187 20.9337 -94.73%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.73 0.72 0.745 0.70 0.66 0.00 0.00 -
P/RPS 1.73 0.40 0.55 0.75 1.36 0.00 0.00 -
P/EPS 45.68 16.53 19.70 23.32 39.60 0.00 0.00 -
EY 2.19 6.05 5.08 4.29 2.53 0.00 0.00 -
DY 1.37 4.17 3.36 2.86 1.52 0.00 0.00 -
P/NAPS 2.09 2.18 2.19 2.06 2.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 22/08/23 24/05/23 17/02/23 23/11/22 24/08/22 14/06/22 -
Price 0.755 0.695 0.71 0.75 0.655 0.725 0.00 -
P/RPS 1.79 0.38 0.53 0.81 1.35 0.41 0.00 -
P/EPS 47.24 15.96 18.78 24.99 39.30 9.89 0.00 -
EY 2.12 6.27 5.33 4.00 2.54 10.11 0.00 -
DY 1.32 4.32 3.52 2.67 1.53 4.14 0.00 -
P/NAPS 2.16 2.11 2.09 2.21 1.98 2.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment