[SENFONG] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 21.41%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 698,183 482,466 251,653 922,355 662,427 400,490 212,492 121.17%
PBT 22,365 18,608 10,213 50,030 38,789 23,928 14,664 32.53%
Tax -2,741 -3,033 -1,563 -12,001 -7,467 -5,972 -3,517 -15.32%
NP 19,624 15,575 8,650 38,029 31,322 17,956 11,147 45.84%
-
NP to SH 19,624 15,575 8,650 38,029 31,322 17,956 11,147 45.84%
-
Tax Rate 12.26% 16.30% 15.30% 23.99% 19.25% 24.96% 23.98% -
Total Cost 678,559 466,891 243,003 884,326 631,105 382,534 201,345 124.95%
-
Net Worth 176,446 176,446 171,256 134,929 15,106,925 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 12,974 10,379 5,189 15,568 - - - -
Div Payout % 66.11% 66.64% 60.00% 40.94% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 176,446 176,446 171,256 134,929 15,106,925 0 0 -
NOSH 518,960 518,960 518,960 518,960 518,960 518,959 518,465 0.06%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.81% 3.23% 3.44% 4.12% 4.73% 4.48% 5.25% -
ROE 11.12% 8.83% 5.05% 28.18% 0.21% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 134.54 92.97 48.49 177.73 127.65 77.17 40.98 121.05%
EPS 3.78 3.00 1.67 7.33 6.04 3.46 2.15 45.71%
DPS 2.50 2.00 1.00 3.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.26 29.11 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 518,960
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 96.75 66.86 34.87 127.81 91.79 55.50 29.45 121.15%
EPS 2.72 2.16 1.20 5.27 4.34 2.49 1.54 46.16%
DPS 1.80 1.44 0.72 2.16 0.00 0.00 0.00 -
NAPS 0.2445 0.2445 0.2373 0.187 20.9337 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 - - - - -
Price 0.745 0.70 0.66 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.75 1.36 0.00 0.00 0.00 0.00 -
P/EPS 19.70 23.32 39.60 0.00 0.00 0.00 0.00 -
EY 5.08 4.29 2.53 0.00 0.00 0.00 0.00 -
DY 3.36 2.86 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.06 2.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 17/02/23 23/11/22 24/08/22 14/06/22 - - -
Price 0.71 0.75 0.655 0.725 0.00 0.00 0.00 -
P/RPS 0.53 0.81 1.35 0.41 0.00 0.00 0.00 -
P/EPS 18.78 24.99 39.30 9.89 0.00 0.00 0.00 -
EY 5.33 4.00 2.54 10.11 0.00 0.00 0.00 -
DY 3.52 2.67 1.53 4.14 0.00 0.00 0.00 -
P/NAPS 2.09 2.21 1.98 2.79 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment