[SKYWLD] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Stock
[SKYWLD] SKYWORLD DEVELOPMENT BERHAD
Announcement Date
04-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKYWLD's Result
SKYWLD's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 530,320 359,155 210,821 841,411 0 0 0 -
PBT 120,684 86,735 59,199 204,784 0 0 0 -
Tax -34,651 -25,754 -17,256 -54,073 0 0 0 -
NP 86,033 60,981 41,943 150,711 0 0 0 -
-
NP to SH 86,229 61,107 42,002 143,996 0 0 0 -
-
Tax Rate 28.71% 29.69% 29.15% 26.40% - - - -
Total Cost 444,287 298,174 168,878 690,700 0 0 0 -
-
Net Worth 819,999 612,645 440,231 615,625 0 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 12,500 9,454 - 1,875 - - - -
Div Payout % 14.50% 15.47% - 1.30% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 819,999 612,645 440,231 615,625 0 0 0 -
NOSH 1,000,000 1,000,000 530,400 62,500 0 0 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.22% 16.98% 19.90% 17.91% 0.00% 0.00% 0.00% -
ROE 10.52% 9.97% 9.54% 23.39% 0.00% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 53.03 47.49 39.75 1,346.26 0.00 0.00 0.00 -
EPS 10.29 8.08 7.32 230.39 0.00 0.00 0.00 -
DPS 1.25 1.25 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.83 9.85 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 62,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 53.03 35.92 21.08 84.14 0.00 0.00 0.00 -
EPS 10.29 6.11 4.20 14.40 0.00 0.00 0.00 -
DPS 1.25 0.95 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.82 0.6126 0.4402 0.6156 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 - - - - - -
Price 0.55 0.585 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.04 1.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.38 7.24 0.00 0.00 0.00 0.00 0.00 -
EY 15.68 13.81 0.00 0.00 0.00 0.00 0.00 -
DY 2.27 2.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 28/08/23 04/07/23 - - - -
Price 0.575 0.585 0.72 0.00 0.00 0.00 0.00 -
P/RPS 1.08 1.23 1.81 0.00 0.00 0.00 0.00 -
P/EPS 6.67 7.24 9.09 0.00 0.00 0.00 0.00 -
EY 15.00 13.81 11.00 0.00 0.00 0.00 0.00 -
DY 2.17 2.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment