[MKHOP] QoQ Cumulative Quarter Result on 30-Jun-2023 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 261,625 168,350 338,160 0 0 -
PBT 57,087 36,042 43,090 0 0 -
Tax -13,879 -8,929 -10,294 0 0 -
NP 43,208 27,113 32,796 0 0 -
-
NP to SH 42,562 26,467 30,900 0 0 -
-
Tax Rate 24.31% 24.77% 23.89% - - -
Total Cost 218,417 141,237 305,364 0 0 -
-
Net Worth 431,219 392,930 310,436 0 0 -
Dividend
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div 15,400 - - - - -
Div Payout % 36.18% - - - - -
Equity
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 431,219 392,930 310,436 0 0 -
NOSH 1,023,590 677,467 110,475 0 0 -
Ratio Analysis
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.52% 16.11% 9.70% 0.00% 0.00% -
ROE 9.87% 6.74% 9.95% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 33.98 24.85 306.09 0.00 0.00 -
EPS 5.53 3.91 27.97 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 2.81 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.01 21.89 43.96 0.00 0.00 -
EPS 5.53 3.44 4.02 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.5606 0.5108 0.4036 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 28/06/24 - - - - -
Price 0.56 0.00 0.00 0.00 0.00 -
P/RPS 1.65 0.00 0.00 0.00 0.00 -
P/EPS 10.13 0.00 0.00 0.00 0.00 -
EY 9.87 0.00 0.00 0.00 0.00 -
DY 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 21/08/24 25/04/24 - - - -
Price 0.555 0.00 0.00 0.00 0.00 -
P/RPS 1.63 0.00 0.00 0.00 0.00 -
P/EPS 10.04 0.00 0.00 0.00 0.00 -
EY 9.96 0.00 0.00 0.00 0.00 -
DY 3.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment