[KEYFIELD] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 310,918 161,967 55,403 236,204 44.40%
PBT 114,427 51,776 11,345 65,011 112.95%
Tax -30,190 -13,729 -4,052 -15,160 151.17%
NP 84,237 38,047 7,293 49,851 101.65%
-
NP to SH 83,352 37,570 7,410 48,877 104.14%
-
Tax Rate 26.38% 26.52% 35.72% 23.32% -
Total Cost 226,681 123,920 48,110 186,353 29.94%
-
Net Worth 0 0 0 189,523 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - 4,987 -
Div Payout % - - - 10.20% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 0 0 0 189,523 -
NOSH 500,913 500,933 500,675 498,744 0.58%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 27.09% 23.49% 13.16% 21.11% -
ROE 0.00% 0.00% 0.00% 25.79% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 62.07 32.33 11.07 47.36 43.56%
EPS 16.64 7.50 1.48 9.80 102.96%
DPS 0.00 0.00 0.00 1.00 -
NAPS 0.00 0.00 0.00 0.38 -
Adjusted Per Share Value based on latest NOSH - 493,461
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 38.71 20.17 6.90 29.41 44.39%
EPS 10.38 4.68 0.92 6.09 103.99%
DPS 0.00 0.00 0.00 0.62 -
NAPS 0.00 0.00 0.00 0.236 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment