[DAIMAN] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 9.7%
YoY- 25.28%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 137,519 95,914 54,514 179,317 125,646 86,789 38,741 132.87%
PBT 34,556 30,892 12,065 35,255 26,952 22,766 13,670 85.67%
Tax -7,381 -5,185 -3,324 -11,549 -5,342 -4,499 -2,374 113.16%
NP 27,175 25,707 8,741 23,706 21,610 18,267 11,296 79.63%
-
NP to SH 27,175 25,707 8,741 23,706 21,610 18,267 11,296 79.63%
-
Tax Rate 21.36% 16.78% 27.55% 32.76% 19.82% 19.76% 17.37% -
Total Cost 110,344 70,207 45,773 155,611 104,036 68,522 27,445 153.06%
-
Net Worth 1,166,579 1,166,585 1,166,585 1,158,168 1,145,533 1,143,433 1,146,459 1.16%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 11,581 - - - -
Div Payout % - - - 48.86% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,166,579 1,166,585 1,166,585 1,158,168 1,145,533 1,143,433 1,146,459 1.16%
NOSH 212,191 212,191 212,191 212,191 212,191 212,191 210,746 0.45%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 19.76% 26.80% 16.03% 13.22% 17.20% 21.05% 29.16% -
ROE 2.33% 2.20% 0.75% 2.05% 1.89% 1.60% 0.99% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 65.31 45.55 25.89 85.16 59.67 41.21 18.38 133.03%
EPS 12.91 12.21 4.15 11.26 10.26 8.67 5.36 79.77%
DPS 0.00 0.00 0.00 5.50 0.00 0.00 0.00 -
NAPS 5.54 5.54 5.54 5.50 5.44 5.43 5.44 1.22%
Adjusted Per Share Value based on latest NOSH - 212,191
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 65.43 45.63 25.94 85.32 59.78 41.29 18.43 132.90%
EPS 12.93 12.23 4.16 11.28 10.28 8.69 5.37 79.74%
DPS 0.00 0.00 0.00 5.51 0.00 0.00 0.00 -
NAPS 5.5503 5.5504 5.5504 5.5103 5.4502 5.4402 5.4546 1.16%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.15 2.23 2.28 2.32 2.27 2.16 2.18 -
P/RPS 3.29 4.90 8.81 2.72 3.80 5.24 11.86 -57.49%
P/EPS 16.66 18.27 54.93 20.61 22.12 24.90 40.67 -44.87%
EY 6.00 5.47 1.82 4.85 4.52 4.02 2.46 81.29%
DY 0.00 0.00 0.00 2.37 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.41 0.42 0.42 0.40 0.40 -1.67%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 22/02/18 23/11/17 24/08/17 25/05/17 23/02/17 22/11/16 -
Price 2.08 2.17 2.26 2.25 2.28 2.22 2.31 -
P/RPS 3.18 4.76 8.73 2.64 3.82 5.39 12.57 -60.03%
P/EPS 16.12 17.78 54.44 19.99 22.22 25.59 43.10 -48.12%
EY 6.20 5.63 1.84 5.00 4.50 3.91 2.32 92.69%
DY 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.41 0.41 0.42 0.41 0.42 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment