[GAMUDA] QoQ Cumulative Quarter Result on 30-Apr-2000 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
04-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 62.21%
YoY- 5.11%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Cumulative Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 404,677 186,231 637,488 445,917 277,850 105,489 510,428 0.23%
PBT 132,623 65,714 206,062 149,718 94,459 44,284 143,033 0.07%
Tax -37,873 -18,583 -59,247 -41,322 -27,636 -44,284 -143,033 1.35%
NP 94,750 47,131 146,815 108,396 66,823 0 0 -100.00%
-
NP to SH 94,750 47,131 146,815 108,396 66,823 0 0 -100.00%
-
Tax Rate 28.56% 28.28% 28.75% 27.60% 29.26% 100.00% 100.00% -
Total Cost 309,927 139,100 490,673 337,521 211,027 105,489 510,428 0.50%
-
Net Worth 1,157,759 1,057,995 1,013,648 1,013,648 913,714 599,117 350,486 -1.20%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - 50,682 25,341 - - - -
Div Payout % - - 34.52% 23.38% - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 1,157,759 1,057,995 1,013,648 1,013,648 913,714 599,117 350,486 -1.20%
NOSH 665,379 633,530 633,530 633,530 304,571 299,558 289,658 -0.84%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 23.41% 25.31% 23.03% 24.31% 24.05% 0.00% 0.00% -
ROE 8.18% 4.45% 14.48% 10.69% 7.31% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 60.82 29.40 100.62 70.39 91.23 35.21 176.22 1.08%
EPS 14.24 7.09 22.96 17.11 10.97 5.21 24.00 0.53%
DPS 0.00 0.00 8.00 4.00 0.00 0.00 0.00 -
NAPS 1.74 1.67 1.60 1.60 3.00 2.00 1.21 -0.36%
Adjusted Per Share Value based on latest NOSH - 647,570
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 14.34 6.60 22.59 15.80 9.85 3.74 18.09 0.23%
EPS 3.36 1.67 5.20 3.84 2.37 5.21 24.00 2.01%
DPS 0.00 0.00 1.80 0.90 0.00 0.00 0.00 -
NAPS 0.4103 0.375 0.3592 0.3592 0.3238 0.2123 0.1242 -1.20%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 2.00 2.18 2.15 2.53 5.15 0.00 0.00 -
P/RPS 3.29 7.42 2.14 3.59 5.65 0.00 0.00 -100.00%
P/EPS 14.04 29.30 9.28 14.79 23.47 0.00 0.00 -100.00%
EY 7.12 3.41 10.78 6.76 4.26 0.00 0.00 -100.00%
DY 0.00 0.00 3.72 1.58 0.00 0.00 0.00 -
P/NAPS 1.15 1.31 1.34 1.58 1.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 21/03/01 20/12/00 27/09/00 04/08/00 31/03/00 07/12/99 - -
Price 1.85 1.84 2.01 2.17 2.83 0.00 0.00 -
P/RPS 3.04 6.26 2.00 3.08 3.10 0.00 0.00 -100.00%
P/EPS 12.99 24.73 8.67 12.68 12.90 0.00 0.00 -100.00%
EY 7.70 4.04 11.53 7.88 7.75 0.00 0.00 -100.00%
DY 0.00 0.00 3.98 1.84 0.00 0.00 0.00 -
P/NAPS 1.06 1.10 1.26 1.36 0.94 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment