[GAMUDA] YoY Quarter Result on 31-Jan-2000 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 301,154 228,591 218,445 172,361 0 -100.00%
PBT 102,003 87,197 66,909 50,175 0 -100.00%
Tax -38,433 -27,801 -19,290 -14,566 0 -100.00%
NP 63,570 59,396 47,619 35,609 0 -100.00%
-
NP to SH 63,570 59,396 47,619 35,609 0 -100.00%
-
Tax Rate 37.68% 31.88% 28.83% 29.03% - -
Total Cost 237,584 169,195 170,826 136,752 0 -100.00%
-
Net Worth 1,342,933 1,305,113 1,157,221 933,802 0 -100.00%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 47,238 33,293 26,602 12,450 - -100.00%
Div Payout % 74.31% 56.05% 55.87% 34.97% - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,342,933 1,305,113 1,157,221 933,802 0 -100.00%
NOSH 674,840 665,874 665,069 311,267 0 -100.00%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 21.11% 25.98% 21.80% 20.66% 0.00% -
ROE 4.73% 4.55% 4.11% 3.81% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 44.63 34.33 32.85 55.37 0.00 -100.00%
EPS 9.42 8.92 7.16 5.72 0.00 -100.00%
DPS 7.00 5.00 4.00 4.00 0.00 -100.00%
NAPS 1.99 1.96 1.74 3.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 311,267
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 10.59 8.04 7.68 6.06 0.00 -100.00%
EPS 2.24 2.09 1.67 1.25 0.00 -100.00%
DPS 1.66 1.17 0.94 0.44 0.00 -100.00%
NAPS 0.4722 0.4589 0.4069 0.3284 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.95 2.45 2.00 5.15 0.00 -
P/RPS 6.61 7.14 6.09 9.30 0.00 -100.00%
P/EPS 31.32 27.47 27.93 45.02 0.00 -100.00%
EY 3.19 3.64 3.58 2.22 0.00 -100.00%
DY 2.37 2.04 2.00 0.78 0.00 -100.00%
P/NAPS 1.48 1.25 1.15 1.72 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/03 04/04/02 21/03/01 31/03/00 - -
Price 2.53 3.05 1.85 2.83 0.00 -
P/RPS 5.67 8.88 5.63 5.11 0.00 -100.00%
P/EPS 26.86 34.19 25.84 24.74 0.00 -100.00%
EY 3.72 2.92 3.87 4.04 0.00 -100.00%
DY 2.77 1.64 2.16 1.41 0.00 -100.00%
P/NAPS 1.27 1.56 1.06 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment