[GAMUDA] QoQ Quarter Result on 30-Apr-2000 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
04-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 16.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 218,445 186,231 181,340 178,299 172,361 105,489 0 -100.00%
PBT 66,909 65,714 56,344 55,259 50,175 44,284 0 -100.00%
Tax -19,290 -18,583 -17,924 -13,685 -14,566 -44,284 0 -100.00%
NP 47,619 47,131 38,420 41,574 35,609 0 0 -100.00%
-
NP to SH 47,619 47,131 38,420 41,574 35,609 0 0 -100.00%
-
Tax Rate 28.83% 28.28% 31.81% 24.77% 29.03% 100.00% - -
Total Cost 170,826 139,100 142,920 136,725 136,752 105,489 0 -100.00%
-
Net Worth 1,157,221 1,081,442 1,036,112 1,036,112 933,802 599,117 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 26,602 - 25,902 - 12,450 - - -100.00%
Div Payout % 55.87% - 67.42% - 34.97% - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 1,157,221 1,081,442 1,036,112 1,036,112 933,802 599,117 0 -100.00%
NOSH 665,069 647,570 647,570 647,570 311,267 299,558 0 -100.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 21.80% 25.31% 21.19% 23.32% 20.66% 0.00% 0.00% -
ROE 4.11% 4.36% 3.71% 4.01% 3.81% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 32.85 28.76 28.00 27.53 55.37 35.21 0.00 -100.00%
EPS 7.16 7.09 5.84 6.42 5.72 5.21 0.00 -100.00%
DPS 4.00 0.00 4.00 0.00 4.00 0.00 0.00 -100.00%
NAPS 1.74 1.67 1.60 1.60 3.00 2.00 1.21 -0.36%
Adjusted Per Share Value based on latest NOSH - 647,570
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 7.68 6.55 6.38 6.27 6.06 3.71 0.00 -100.00%
EPS 1.67 1.66 1.35 1.46 1.25 5.21 0.00 -100.00%
DPS 0.94 0.00 0.91 0.00 0.44 0.00 0.00 -100.00%
NAPS 0.4069 0.3803 0.3643 0.3643 0.3284 0.2107 1.21 1.11%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 2.00 2.18 2.15 2.53 5.15 0.00 0.00 -
P/RPS 6.09 7.58 7.68 9.19 9.30 0.00 0.00 -100.00%
P/EPS 27.93 29.95 36.24 39.41 45.02 0.00 0.00 -100.00%
EY 3.58 3.34 2.76 2.54 2.22 0.00 0.00 -100.00%
DY 2.00 0.00 1.86 0.00 0.78 0.00 0.00 -100.00%
P/NAPS 1.15 1.31 1.34 1.58 1.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 21/03/01 20/12/00 27/09/00 04/08/00 31/03/00 07/12/99 - -
Price 1.85 1.84 2.01 2.17 2.83 0.00 0.00 -
P/RPS 5.63 6.40 7.18 7.88 5.11 0.00 0.00 -100.00%
P/EPS 25.84 25.28 33.88 33.80 24.74 0.00 0.00 -100.00%
EY 3.87 3.96 2.95 2.96 4.04 0.00 0.00 -100.00%
DY 2.16 0.00 1.99 0.00 1.41 0.00 0.00 -100.00%
P/NAPS 1.06 1.10 1.26 1.36 0.94 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment