[GAMUDA] QoQ TTM Result on 30-Apr-2000 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
04-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 116.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 764,315 718,231 637,489 456,149 277,850 105,489 0 -100.00%
PBT 244,226 227,492 206,062 149,718 94,459 44,284 0 -100.00%
Tax -69,482 -64,758 -90,459 -72,535 -58,850 -44,284 0 -100.00%
NP 174,744 162,734 115,603 77,183 35,609 0 0 -100.00%
-
NP to SH 174,744 162,734 115,603 77,183 35,609 0 0 -100.00%
-
Tax Rate 28.45% 28.47% 43.90% 48.45% 62.30% 100.00% - -
Total Cost 589,571 555,497 521,886 378,966 242,241 105,489 0 -100.00%
-
Net Worth 1,157,221 1,081,442 1,036,112 1,036,112 933,802 599,117 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 52,505 38,353 38,353 12,450 12,450 - - -100.00%
Div Payout % 30.05% 23.57% 33.18% 16.13% 34.97% - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 1,157,221 1,081,442 1,036,112 1,036,112 933,802 599,117 0 -100.00%
NOSH 665,069 647,570 647,570 647,570 311,267 299,558 0 -100.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 22.86% 22.66% 18.13% 16.92% 12.82% 0.00% 0.00% -
ROE 15.10% 15.05% 11.16% 7.45% 3.81% 0.00% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 114.92 110.91 98.44 70.44 89.26 35.21 0.00 -100.00%
EPS 26.27 25.13 17.85 11.92 11.44 0.00 0.00 -100.00%
DPS 7.89 5.92 5.92 1.92 4.00 0.00 0.00 -100.00%
NAPS 1.74 1.67 1.60 1.60 3.00 2.00 1.21 -0.36%
Adjusted Per Share Value based on latest NOSH - 647,570
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 26.88 25.26 22.42 16.04 9.77 3.71 0.00 -100.00%
EPS 6.14 5.72 4.06 2.71 1.25 0.00 0.00 -100.00%
DPS 1.85 1.35 1.35 0.44 0.44 0.00 0.00 -100.00%
NAPS 0.4069 0.3803 0.3643 0.3643 0.3284 0.2107 1.21 1.11%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 2.00 2.18 2.15 2.53 5.15 0.00 0.00 -
P/RPS 1.74 1.97 2.18 3.59 5.77 0.00 0.00 -100.00%
P/EPS 7.61 8.67 12.04 21.23 45.02 0.00 0.00 -100.00%
EY 13.14 11.53 8.30 4.71 2.22 0.00 0.00 -100.00%
DY 3.95 2.72 2.75 0.76 0.78 0.00 0.00 -100.00%
P/NAPS 1.15 1.31 1.34 1.58 1.72 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 21/03/01 20/12/00 27/09/00 - - - - -
Price 1.85 1.84 2.01 0.00 0.00 0.00 0.00 -
P/RPS 1.61 1.66 2.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.04 7.32 11.26 0.00 0.00 0.00 0.00 -100.00%
EY 14.20 13.66 8.88 0.00 0.00 0.00 0.00 -100.00%
DY 4.27 3.22 2.95 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 1.10 1.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment