[OCB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[OCB] OCB BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -6487.8%
YoY- -529.86%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 187,766 121,248 60,200 271,917 201,813 142,568 70,527 91.97%
PBT 1,512 -230 867 -18,559 2,709 3,836 1,850 -12.57%
Tax -1,325 -410 -290 -2,904 -2,373 -1,830 -854 33.98%
NP 187 -640 577 -21,463 336 2,006 996 -67.17%
-
NP to SH 187 -640 577 -21,463 336 2,006 996 -67.17%
-
Tax Rate 87.63% - 33.45% - 87.60% 47.71% 46.16% -
Total Cost 187,579 121,888 59,623 293,380 201,477 140,562 69,531 93.67%
-
Net Worth 218,582 217,551 218,582 218,041 239,640 241,697 241,697 -6.47%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 218,582 217,551 218,582 218,041 239,640 241,697 241,697 -6.47%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.10% -0.53% 0.96% -7.89% 0.17% 1.41% 1.41% -
ROE 0.09% -0.29% 0.26% -9.84% 0.14% 0.83% 0.41% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 182.11 117.60 58.39 264.38 196.22 138.62 68.57 91.66%
EPS 0.18 0.62 0.56 -20.87 0.33 1.95 0.97 -67.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.11 2.12 2.12 2.33 2.35 2.35 -6.63%
Adjusted Per Share Value based on latest NOSH - 102,850
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 182.56 117.89 58.53 264.38 196.22 138.62 68.57 91.97%
EPS 0.18 -0.62 0.56 -20.87 0.33 1.95 0.97 -67.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1253 2.1152 2.1253 2.12 2.33 2.35 2.35 -6.47%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.385 0.55 0.565 0.62 0.715 0.75 0.73 -
P/RPS 0.21 0.47 0.97 0.23 0.36 0.54 1.06 -65.98%
P/EPS 212.28 -88.61 100.96 -2.97 218.86 38.45 75.38 99.29%
EY 0.47 -1.13 0.99 -33.66 0.46 2.60 1.33 -49.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.26 0.27 0.29 0.31 0.32 0.31 -30.37%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 27/08/18 22/05/18 26/02/18 28/11/17 29/08/17 23/05/17 -
Price 0.35 0.455 0.575 0.585 0.67 0.74 0.84 -
P/RPS 0.19 0.39 0.98 0.22 0.34 0.53 1.22 -71.02%
P/EPS 192.98 -73.30 102.75 -2.80 205.09 37.94 86.74 70.34%
EY 0.52 -1.36 0.97 -35.67 0.49 2.64 1.15 -41.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.27 0.28 0.29 0.31 0.36 -39.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment