[APB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
03-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 74.37%
YoY- -53.24%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 154,876 110,845 77,930 37,001 223,499 185,270 135,431 -0.13%
PBT -154,184 -61,848 -34,983 -18,490 -72,306 -50,830 -34,043 -1.52%
Tax 154,184 61,848 34,983 18,490 72,306 50,830 34,043 -1.52%
NP 0 0 0 0 0 0 0 -
-
NP to SH -154,744 -61,911 -35,042 -18,540 -72,323 -50,895 -34,043 -1.52%
-
Tax Rate - - - - - - - -
Total Cost 154,876 110,845 77,930 37,001 223,499 185,270 135,431 -0.13%
-
Net Worth -326,034 -224,391 -197,520 -180,964 -158,828 -137,947 -136,753 -0.87%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -326,034 -224,391 -197,520 -180,964 -158,828 -137,947 -136,753 -0.87%
NOSH 37,360 37,358 37,358 37,363 37,283 37,282 37,262 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 414.55 296.70 208.60 99.03 599.45 496.93 363.45 -0.13%
EPS -414.20 -165.72 -93.80 -49.62 -193.98 -136.51 -91.36 -1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.7268 -6.0064 -5.2872 -4.8433 -4.26 -3.70 -3.67 -0.87%
Adjusted Per Share Value based on latest NOSH - 37,363
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 137.21 98.20 69.04 32.78 198.01 164.14 119.98 -0.13%
EPS -137.09 -54.85 -31.04 -16.43 -64.07 -45.09 -30.16 -1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.8885 -1.988 -1.7499 -1.6032 -1.4071 -1.2221 -1.2115 -0.87%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.25 0.28 0.49 0.60 1.20 2.16 0.00 -
P/RPS 0.06 0.09 0.23 0.61 0.20 0.43 0.00 -100.00%
P/EPS -0.06 -0.17 -0.52 -1.21 -0.62 -1.58 0.00 -100.00%
EY -1,656.78 -591.86 -191.43 -82.70 -161.65 -63.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 15/10/01 30/05/01 26/02/01 02/02/01 29/08/00 30/05/00 28/02/00 -
Price 0.25 0.25 0.40 0.47 0.73 1.57 1.89 -
P/RPS 0.06 0.08 0.19 0.47 0.12 0.32 0.52 2.21%
P/EPS -0.06 -0.15 -0.43 -0.95 -0.38 -1.15 -2.07 3.65%
EY -1,656.78 -662.88 -234.50 -105.57 -265.73 -86.95 -48.34 -3.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment