[APB] QoQ Cumulative Quarter Result on 31-Mar-2023

Stock
[APB] APB RESOURCES BHD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 18.56%
YoY- 333.88%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 92,935 72,465 53,531 33,183 19,173 78,018 58,068 36.70%
PBT 8,188 7,158 4,180 1,633 1,389 9,710 3,797 66.68%
Tax -2,086 -1,628 -902 -349 -306 -1,112 -58 982.48%
NP 6,102 5,530 3,278 1,284 1,083 8,598 3,739 38.49%
-
NP to SH 6,102 5,530 3,278 1,284 1,083 8,598 3,739 38.49%
-
Tax Rate 25.48% 22.74% 21.58% 21.37% 22.03% 11.45% 1.53% -
Total Cost 86,833 66,935 50,253 31,899 18,090 69,420 54,329 36.58%
-
Net Worth 156,347 155,238 153,021 151,912 150,803 149,694 156,347 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - 11,088 11,088 -
Div Payout % - - - - - 128.97% 296.56% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 156,347 155,238 153,021 151,912 150,803 149,694 156,347 0.00%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.57% 7.63% 6.12% 3.87% 5.65% 11.02% 6.44% -
ROE 3.90% 3.56% 2.14% 0.85% 0.72% 5.74% 2.39% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 83.81 65.35 48.28 29.93 17.29 70.36 52.37 36.70%
EPS 5.50 4.99 2.96 1.16 0.98 7.75 3.37 38.49%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 10.00 -
NAPS 1.41 1.40 1.38 1.37 1.36 1.35 1.41 0.00%
Adjusted Per Share Value based on latest NOSH - 112,875
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 82.33 64.20 47.43 29.40 16.99 69.12 51.44 36.70%
EPS 5.41 4.90 2.90 1.14 0.96 7.62 3.31 38.63%
DPS 0.00 0.00 0.00 0.00 0.00 9.82 9.82 -
NAPS 1.3851 1.3753 1.3557 1.3458 1.336 1.3262 1.3851 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.59 2.18 2.47 1.33 1.50 1.25 0.69 -
P/RPS 3.09 3.34 5.12 4.44 8.68 1.78 1.32 76.02%
P/EPS 47.07 43.71 83.55 114.86 153.58 16.12 20.46 74.00%
EY 2.12 2.29 1.20 0.87 0.65 6.20 4.89 -42.63%
DY 0.00 0.00 0.00 0.00 0.00 8.00 14.49 -
P/NAPS 1.84 1.56 1.79 0.97 1.10 0.93 0.49 141.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 30/11/23 24/08/23 19/05/23 24/02/23 29/11/22 15/08/22 -
Price 1.94 2.41 2.42 1.89 1.43 1.23 1.13 -
P/RPS 2.31 3.69 5.01 6.32 8.27 1.75 2.16 4.56%
P/EPS 35.25 48.32 81.86 163.22 146.41 15.86 33.51 3.42%
EY 2.84 2.07 1.22 0.61 0.68 6.30 2.98 -3.14%
DY 0.00 0.00 0.00 0.00 0.00 8.13 8.85 -
P/NAPS 1.38 1.72 1.75 1.38 1.05 0.91 0.80 43.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment