[MINHO] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 404.52%
YoY- -69.96%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 78,272 281,567 217,036 134,610 68,611 232,554 177,351 -42.06%
PBT -5,237 -7,712 453 2,793 951 -16,693 3,115 -
Tax -1,788 -8,376 -9,095 -2,254 -951 16,693 -2,561 -21.31%
NP -7,025 -16,088 -8,642 539 0 0 554 -
-
NP to SH -7,025 -16,088 -6,433 539 -177 -25,310 554 -
-
Tax Rate - - 2,007.73% 80.70% 100.00% - 82.22% -
Total Cost 85,297 297,655 225,678 134,071 68,611 232,554 176,797 -38.51%
-
Net Worth 147,085 147,169 111,984 155,099 151,556 143,906 158,443 -4.84%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 147,085 147,169 111,984 155,099 151,556 143,906 158,443 -4.84%
NOSH 109,765 109,827 81,740 109,999 110,625 109,852 110,800 -0.62%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -8.98% -5.71% -3.98% 0.40% 0.00% 0.00% 0.31% -
ROE -4.78% -10.93% -5.74% 0.35% -0.12% -17.59% 0.35% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 71.31 256.37 265.52 122.37 62.02 211.70 160.06 -41.69%
EPS -6.40 -14.64 -7.87 0.49 -0.16 -23.04 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.37 1.41 1.37 1.31 1.43 -4.24%
Adjusted Per Share Value based on latest NOSH - 110,307
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 21.94 78.93 60.84 37.74 19.23 65.19 49.72 -42.06%
EPS -1.97 -4.51 -1.80 0.15 -0.05 -7.10 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4123 0.4126 0.3139 0.4348 0.4249 0.4034 0.4442 -4.85%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.45 0.42 0.45 0.52 0.53 0.60 0.53 -
P/RPS 0.63 0.16 0.17 0.42 0.85 0.28 0.33 53.95%
P/EPS -7.03 -2.87 -5.72 106.12 -331.25 -2.60 106.00 -
EY -14.22 -34.88 -17.49 0.94 -0.30 -38.40 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.33 0.37 0.39 0.46 0.37 -5.48%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 26/11/02 28/08/02 30/05/02 27/02/02 28/11/01 -
Price 0.49 0.44 0.42 0.54 0.54 0.60 0.60 -
P/RPS 0.69 0.17 0.16 0.44 0.87 0.28 0.37 51.56%
P/EPS -7.66 -3.00 -5.34 110.20 -337.50 -2.60 120.00 -
EY -13.06 -33.29 -18.74 0.91 -0.30 -38.40 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.31 0.38 0.39 0.46 0.42 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment