[MINHO] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 36.92%
YoY- -19.46%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 78,075 278,500 212,063 149,028 79,728 280,473 209,226 -48.13%
PBT 6,462 19,821 18,406 15,971 10,446 28,225 26,977 -61.39%
Tax -1,748 -3,619 -4,692 -3,492 -1,921 -7,004 -5,942 -55.73%
NP 4,714 16,202 13,714 12,479 8,525 21,221 21,035 -63.07%
-
NP to SH 3,337 12,816 11,264 10,155 7,417 17,434 16,975 -66.15%
-
Tax Rate 27.05% 18.26% 25.49% 21.86% 18.39% 24.81% 22.03% -
Total Cost 73,361 262,298 198,349 136,549 71,203 259,252 188,191 -46.60%
-
Net Worth 707,440 349,527 349,326 346,889 347,084 339,637 339,499 63.06%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - 21 - - - - -
Div Payout % - - 0.20% - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 707,440 349,527 349,326 346,889 347,084 339,637 339,499 63.06%
NOSH 219,702 219,702 219,702 109,428 110,536 110,271 110,227 58.31%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.04% 5.82% 6.47% 8.37% 10.69% 7.57% 10.05% -
ROE 0.47% 3.67% 3.22% 2.93% 2.14% 5.13% 5.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 35.54 126.69 96.52 136.19 72.13 254.35 189.81 -67.23%
EPS 1.52 5.83 5.13 9.28 6.71 15.81 15.40 -78.61%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 3.22 1.59 1.59 3.17 3.14 3.08 3.08 3.00%
Adjusted Per Share Value based on latest NOSH - 109,520
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.89 78.07 59.45 41.78 22.35 78.62 58.65 -48.13%
EPS 0.94 3.59 3.16 2.85 2.08 4.89 4.76 -66.05%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.9832 0.9798 0.9793 0.9724 0.973 0.9521 0.9517 63.07%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.61 0.55 0.67 1.46 1.15 1.48 1.21 -
P/RPS 1.72 0.43 0.69 1.07 1.59 0.58 0.64 93.18%
P/EPS 40.16 9.43 13.07 15.73 17.14 9.36 7.86 196.35%
EY 2.49 10.60 7.65 6.36 5.83 10.68 12.73 -66.27%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.35 0.42 0.46 0.37 0.48 0.39 -38.05%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 29/11/16 30/08/16 26/05/16 26/02/16 27/11/15 -
Price 0.56 0.59 0.56 0.62 1.43 1.18 1.44 -
P/RPS 1.58 0.47 0.58 0.46 1.98 0.46 0.76 62.81%
P/EPS 36.87 10.12 10.92 6.68 21.31 7.46 9.35 149.38%
EY 2.71 9.88 9.16 14.97 4.69 13.40 10.69 -59.91%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.37 0.35 0.20 0.46 0.38 0.47 -49.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment