[MINHO] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 46.31%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 157,321 76,424 306,096 203,594 127,006 0 -100.00%
PBT 12,197 6,739 19,497 14,597 10,287 0 -100.00%
Tax -6,718 -3,730 -5,058 -2,813 -2,233 0 -100.00%
NP 5,479 3,009 14,439 11,784 8,054 0 -100.00%
-
NP to SH 5,479 3,009 14,439 11,784 8,054 0 -100.00%
-
Tax Rate 55.08% 55.35% 25.94% 19.27% 21.71% - -
Total Cost 151,842 73,415 291,657 191,810 118,952 0 -100.00%
-
Net Worth 156,228 150,449 145,049 135,082 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 156,228 150,449 145,049 135,082 0 0 -100.00%
NOSH 110,020 109,817 109,885 109,822 109,877 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.48% 3.94% 4.72% 5.79% 6.34% 0.00% -
ROE 3.51% 2.00% 9.95% 8.72% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 142.99 69.59 278.56 185.38 115.59 0.00 -100.00%
EPS 4.98 2.74 13.14 10.73 7.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.37 1.32 1.23 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,705
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 44.36 21.55 86.32 57.41 35.82 0.00 -100.00%
EPS 1.55 0.85 4.07 3.32 2.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4406 0.4243 0.409 0.3809 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 1.18 1.68 0.00 0.00 0.00 0.00 -
P/RPS 0.83 2.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.69 61.31 0.00 0.00 0.00 0.00 -100.00%
EY 4.22 1.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/08/00 26/05/00 29/02/00 26/11/99 - - -
Price 1.16 1.39 1.56 0.00 0.00 0.00 -
P/RPS 0.81 2.00 0.56 0.00 0.00 0.00 -100.00%
P/EPS 23.29 50.73 11.87 0.00 0.00 0.00 -100.00%
EY 4.29 1.97 8.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.01 1.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment