[MINHO] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -2.46%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 289,381 177,351 324,422 271,458 -0.06%
PBT 604 3,115 21,174 19,462 3.64%
Tax -12,126 -2,561 -12,477 -3,750 -1.20%
NP -11,522 554 8,697 15,712 -
-
NP to SH -8,577 554 8,697 15,712 -
-
Tax Rate 2,007.62% 82.22% 58.93% 19.27% -
Total Cost 300,903 176,797 315,725 255,746 -0.16%
-
Net Worth 111,984 158,443 157,299 135,082 0.19%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 111,984 158,443 157,299 135,082 0.19%
NOSH 81,740 110,800 110,000 109,822 0.30%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -3.98% 0.31% 2.68% 5.79% -
ROE -7.66% 0.35% 5.53% 11.63% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 354.02 160.06 294.93 247.18 -0.36%
EPS -10.49 0.50 7.91 14.31 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.43 1.43 1.23 -0.11%
Adjusted Per Share Value based on latest NOSH - 109,705
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 81.60 50.01 91.49 76.55 -0.06%
EPS -2.42 0.16 2.45 4.43 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3158 0.4468 0.4436 0.3809 0.19%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.45 0.53 0.95 0.00 -
P/RPS 0.13 0.33 0.32 0.00 -100.00%
P/EPS -4.29 106.00 12.02 0.00 -100.00%
EY -23.32 0.94 8.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 28/11/01 29/11/00 26/11/99 -
Price 0.42 0.60 0.82 0.00 -
P/RPS 0.12 0.37 0.28 0.00 -100.00%
P/EPS -4.00 120.00 10.37 0.00 -100.00%
EY -24.98 0.83 9.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment